FY 2022 Annual Report (3)Financial Statements and Federal Single
Audit Report
City of Port Orchard
For the period January 1, 2021 through December 31, 2022
Published September 18, 2023
Report No. 1033273
• Scan to see another great way
we're helping advance
• #GoodGovernment
Office of the Washington State Auditor
Pat McCarthy
September 18, 2023
Mayor and City Council
City of Port Orchard
Port Orchard, Washington
Report on Financial Statements and Federal Single Audit
Please find attached our report on the City of Port Orchard's financial statements and compliance
with federal laws and regulations.
We are issuing this report in order to provide information on the City's financial activities and
condition.
Sincerely,
Pat McCarthy, State Auditor
Olympia, WA
Americans with Disabilities
In accordance with the Americans with Disabilities Act, we will make this document available in
alternative formats. For more information, please contact our Office at (564) 999-0950, TDD
Relay at (800) 833-6388, or email our webmaster at webmasterksao.wa.gov.
Insurance Building, P.O. Box 40021 • Olympia, Washington 98504-0021 • (564) 999-0950 • Pat. McCarthy@sao.wa.gov
Schedule of Findings and Questioned Costs................................................................................... 4
Independent Auditor's Report on Internal Control Over Financial Reporting and on Compliance
and Other Matters Based on an Audit of Financial Statements Performed in Accordance with
Government Auditing Standards..................................................................................................... 6
Independent Auditor's Report on Compliance for Each Major Federal Program and Report on
Internal Control Over Compliance in Accordance With the Uniform Guidance ........................... 9
Independent Auditor's Report on the Financial Statements.......................................................... 13
FinancialSection........................................................................................................................... 17
About the State Auditor's Office................................................................................................... 61
Office of the Washington State Auditor sao.wa.gov Page 3
City of Port Orchard
January 1, 2022 through December 31, 2022
SECTION I — SUMMARY OF AUDITOR'S RESULTS
The results of our audit of the City of Port Orchard are summarized below in accordance with Title
2 U.S. Code of Federal Regulations (CFR) Part 200, Uniform Administrative Requirements, Cost
Principles, and Audit Requirements for Federal Awards (Uniform Guidance).
Financial Statements
We issued an unmodified opinion on the fair presentation of the City's financial statements in
accordance with its regulatory basis of accounting. Separately, we issued an adverse opinion on
the fair presentation with regard to accounting principles generally accepted in the United States
of America (GAAP) because the financial statements are prepared using a basis of accounting
other than GAAP.
Internal Control over Financial Reporting:
• Significant Deficiencies: We reported no deficiencies in the design or operation of internal
control over financial reporting that we consider to be significant deficiencies.
• Material Weaknesses: We identified no deficiencies that we consider to be material
weaknesses.
We noted no instances of noncompliance that were material to the financial statements of the City.
Federal Awards
Internal Control over Major Programs:
• Significant Deficiencies: We reported no deficiencies in the design or operation of internal
control over major federal programs that we consider to be significant deficiencies.
• Material Weaknesses: We identified no deficiencies that we consider to be material
weaknesses.
We issued an unmodified opinion on the City's compliance with requirements applicable to each
of its major federal programs.
We reported no findings that are required to be disclosed in accordance with 2 CFR 200.516(a).
Office of the Washington State Auditor sao.wa.gov Page 4
Identification of Major Federal Programs
The following programs were selected as major programs in our audit of compliance in accordance
with the Uniform Guidance.
ALN Program or Cluster Title
20.205 Highway Planning and Construction Cluster — Highway Planning and
Construction
21.027 COVID-19 — Coronavirus State and Local Fiscal Recovery Funds
The dollar threshold used to distinguish between Type A and Type B programs, as prescribed by
the Uniform Guidance, was $750,000.
The City did not qualify as a low -risk auditee under the Uniform Guidance.
SECTION II — FINANCIAL STATEMENT FINDINGS
None reported.
SECTION III — FEDERAL AWARD FINDINGS AND QUESTIONED
COSTS
None reported.
Office of the Washington State Auditor sao.wa.gov Page 5
Report on Internal Control over Financial Reporting and on Compliance and Other
Matters Based on an Audit of Financial Statements Performed in Accordance with
Government Auditing Standards
City of Port Orchard
January 1, 2021 through December 31, 2022
Mayor and City Council
City of Port Orchard
Port Orchard, Washington
We have audited, in accordance with auditing standards generally accepted in the United States of
America and the standards applicable to financial audits contained in Government Auditing
Standards, issued by the Comptroller General of the United States, the financial statements of the
City of Port Orchard, as of and for the years ended December 31, 2022 and 2021, and the related
notes to the financial statements, which collectively comprise the City's financial statements, and
have issued our report thereon dated September 11, 2023.
We issued an unmodified opinion on the fair presentation of the City's financial statements in
accordance with its regulatory basis of accounting. We issued an adverse opinion on the fair
presentation with regard to accounting principles generally accepted in the United States of
America (GAAP) because the financial statements are prepared by the City using accounting
practices prescribed by state law and the State Auditor's Budgeting, Accounting and Reporting
System (BARS) manual described in Note 1, which is a basis of accounting other than GAAP. The
effects on the financial statements of the variances between the basis of accounting described in
Note 1 and accounting principles generally accepted in the United States of America, although not
reasonably determinable, are presumed to be material.
REPORT ON INTERNAL CONTROL OVER FINANCIAL
REPORTING
In planning and performing our audits of the financial statements, we considered the City's internal
control over financial reporting (internal control) as a basis for designing audit procedures that are
appropriate in the circumstances for the purpose of expressing our opinions on the financial
statements, but not for the purpose of expressing an opinion on the effectiveness of the City's
internal control. Accordingly, we do not express an opinion on the effectiveness of the City's
internal control.
Office of the Washington State Auditor sao.wa.gov Page 6
A deficiency in internal control exists when the design or operation of a control does not allow
management or employees, in the normal course of performing their assigned functions, to prevent,
or detect and correct, misstatements on a timely basis. A material weakness is a deficiency, or a
combination of deficiencies, in internal control such that there is a reasonable possibility that a
material misstatement of the City's financial statements will not be prevented, or detected and
corrected on a timely basis. A significant deficiency is a deficiency, or a combination of
deficiencies, in internal control that is less severe than a material weakness, yet important enough
to merit attention by those charged with governance.
Our consideration of internal control was for the limited purpose described above and was not
designed to identify all deficiencies in internal control that might be material weaknesses or
significant deficiencies and therefore, material weaknesses or significant deficiencies may exist
that were not identified.
Given these limitations, during our audit we did not identify any deficiencies in internal control
that we consider to be material weaknesses.
REPORT ON COMPLIANCE AND OTHER MATTERS
As part of obtaining reasonable assurance about whether the City's financial statements are free
from material misstatement, we performed tests of its compliance with certain provisions of laws,
regulations, contracts and grant agreements, noncompliance with which could have a direct and
material effect on the financial statements. However, providing an opinion on compliance with
those provisions was not an objective of our audit, and accordingly, we do not express such an
opinion.
The results of our tests disclosed no instances of noncompliance or other matters that are required
to be reported under Government Auditing Standards.
PURPOSE OF THIS REPORT
The purpose of this report is solely to describe the scope of our testing of internal control and
compliance and the results of that testing, and not to provide an opinion on the effectiveness of the
City's internal control or on compliance. This report is an integral part of an audit performed in
accordance with Government Auditing Standards in considering the City's internal control and
compliance. Accordingly, this communication is not suitable for any other purpose. However, this
Office of the Washington State Auditor sao.wa.gov Page 7
report is a matter of public record and its distribution is not limited. It also serves to disseminate
information to the public as a reporting tool to help citizens assess government operations.
Pat McCarthy, State Auditor
Olympia, WA
September 11, 2023
Office of the Washington State Auditor sao.wa.gov Page 8
Report on Compliance for Each Major Federal Program and Report on Internal
Control over Compliance in Accordance with the Uniform Guidance
City of Port Orchard
January 1, 2022 through December 31, 2022
Mayor and City Council
City of Port Orchard
Port Orchard, Washington
REPORT ON COMPLIANCE FOR EACH MAJOR FEDERAL
PROGRAM
Opinion on Each Major Federal Program
We have audited the compliance of the City of Port Orchard, with the types of compliance
requirements identified as subject to audit in the U.S. Office of Management and Budget (OMB)
Compliance Supplement that could have a direct and material effect on each of the City's major
federal programs for the year ended December 31, 2022. The City's major federal programs are
identified in the auditor's results section of the accompanying Schedule of Findings and
Questioned Costs.
In our opinion, the City complied, in all material respects, with the types of compliance
requirements referred to above that could have a direct and material effect on each of its major
federal programs for the year ended December 31, 2022.
Basis for Opinion on Each Major Federal Program
We conducted our audit of compliance in accordance with auditing standards generally accepted
in the United States of America (GARS); the standards applicable to financial audits contained in
Government Auditing Standards issued by the Comptroller General of the United States; and the
audit requirements of Title 2 U.S. Code of Federal Regulations Part 200, Uniform Administrative
Requirements, Cost Principles, and Audit Requirements for Federal Awards (Uniform Guidance)
are further described in the Auditor's Responsibilities for the Audit of Compliance section of our
report.
We are required to be independent of the City and to meet our other ethical responsibilities, in
accordance with the relevant ethical requirements relating to our audit. We believe that the audit
evidence we have obtained is sufficient and appropriate to provide a basis for our opinion on
Office of the Washington State Auditor sao.wa.gov Page 9
compliance for each major federal program. Our audit does not provide a legal determination on
the City's compliance with the compliance requirements referred to above.
Responsibilities of Management for Compliance
Management is responsible for compliance with the requirements referred to above and for the
design, implementation, and maintenance of effective internal control over compliance with the
requirements of laws, statutes, regulations, rules and provisions of contracts or grant agreements
applicable to the City's federal programs.
Auditor's Responsibilities for the Audit of Compliance
Our objectives are to obtain reasonable assurance about whether material noncompliance with the
compliance requirements referred to above occurred, whether due to fraud or error, and express an
opinion on the City's compliance based on our audit. Reasonable assurance is a high level of
assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in
accordance with GAAS, Government Auditing Standards and the Uniform Guidance will always
detect a material noncompliance when it exists. The risk of not detecting a material noncompliance
resulting from fraud is higher than for that resulting from error, as fraud may involve collusion,
forgery, intentional omissions, misrepresentations, or the override of internal control.
Noncompliance with the compliance requirements referred to above is considered material, if there
is a substantial likelihood that, individually or in the aggregate, it would influence the judgement
made by a reasonable user of the report on compliance about the City's compliance with the
requirements of each major federal program as a whole.
Performing an audit in accordance with GAAS, Government Auditing Standards and the Uniform
Guidance includes the following responsibilities:
• Exercise professional judgment and maintain professional skepticism throughout the audit;
• Identify and assess the risks of material noncompliance, whether due to fraud or error, and
design and perform audit procedures responsive to those risks. Such procedures include
examining, on a test basis, evidence regarding the City's compliance with the compliance
requirements referred to above and performing such other procedures as we considered
necessary in the circumstances;
• Obtain an understanding of the City's internal control over compliance relevant to the audit
in order to design audit procedures that are appropriate in the circumstances and to test and
report on internal control over compliance in accordance with the Uniform Guidance, but
not for the purpose of expressing an opinion on the effectiveness of the City's internal
control over compliance. Accordingly, no such opinion is expressed; and
Office of the Washington State Auditor sao.wa.gov Page 10
• We are required to communicate with those charged with governance regarding, among
other matters, the planned scope and timing of the audit and any significant deficiencies
and material weaknesses in internal control over compliance that we identified during the
audit.
REPORT ON INTERNAL CONTROL OVER COMPLIANCE
A deficiency in internal control over compliance exists when the design or operation of a control
over compliance does not allow management or employees, in the normal course of performing
their assigned functions, to prevent, or detect and correct, noncompliance with a type of
compliance requirement of a federal program on a timely basis. A material weakness in internal
control over compliance is a deficiency, or combination of deficiencies, in internal control over
compliance, such that there is a reasonable possibility that material noncompliance with a type of
compliance requirement of a federal program will not be prevented, or detected and corrected, on
a timely basis. A significant deficiency in internal control over compliance is a deficiency, or a
combination of deficiencies, in internal control over compliance with a type of compliance
requirement of a federal program that is less severe than a material weakness in internal control
over compliance, yet important enough to merit attention by those charged with governance.
Our audit was not designed for the purpose of expressing an opinion on the effectiveness of internal
control over compliance. Accordingly, no such opinion is expressed. Our consideration of internal
control over compliance was for the limited purpose described in the Auditor's Responsibilities
for the Audit of Compliance section above and was not designed to identify all deficiencies in
internal control over compliance that might be material weaknesses or significant deficiencies in
internal control over compliance and therefore, material weaknesses or significant deficiencies
may exist that were not identified.
Given these limitations, during our audit we did not identify any deficiencies in internal control
over compliance that we consider to be material weaknesses, as defined above.
Purpose of this Report
The purpose of this report on internal control over compliance is solely to describe the scope of
our testing of internal control over compliance and the results of that testing based on the
requirements of the Uniform Guidance. Accordingly, this report is not suitable for any other
Office of the Washington State Auditor sao.wa.gov Page 11
purpose. However, this report is a matter of public record and its distribution is not limited. It also
serves to disseminate information to the public as a reporting tool to help citizens assess
government operations.
Pat McCarthy, State Auditor
Olympia, WA
September 11, 2023
Office of the Washington State Auditor sao.wa.gov Page 12
Report on the Audit of the Financial Statements
City of Port Orchard
January 1, 2021 through December 31, 2022
Mayor and City Council
City of Port Orchard
Port Orchard, Washington
REPORT ON THE AUDIT OF THE FINANCIAL STATEMENTS
Unmodified and Adverse Opinions
We have audited the financial statements of the City of Port Orchard, as of and for the years ended
December 31, 2022 and 2021, and the related notes to the financial statements, as listed in the
financial section of our report.
Unmodified Opinion on the Regulatory Basis of Accounting (BARS Manual)
As described in Note 1, the City has prepared these financial statements to meet the financial
reporting requirements of state law and accounting practices prescribed by the State Auditor's
Budgeting, Accounting and Reporting System (BARS) Manual. Those accounting practices differ
from accounting principles generally accepted in the United States of America (GAAP). The
differences in these accounting practices are also described in Note 1.
In our opinion, the accompanying financial statements referred to above present fairly, in all
material respects, the cash and investments of the City of Port Orchard, and its changes in cash
and investments, for the years ended December 31, 2022 and 2021, on the basis of accounting
described in Note 1.
Adverse Opinion on U.S. GAAP
The financial statements referred to above were not intended to, and in our opinion, they do not,
present fairly, in accordance with accounting principles generally accepted in the United States of
America, the financial position of the City of Port Orchard, as of December 31, 2022 and 2021, or
the changes in financial position or cash flows thereof for the years then ended, because of the
significance of the matter discussed below.
Office of the Washington State Auditor sao.wa.gov Page 13
Basis for Unmodified and Adverse Opinions
We conducted our audit in accordance with auditing standards generally accepted in the United
States of America (GARS) and Government Auditing Standards. Our responsibilities under those
standards are further described in the Auditor's Responsibilities for the Audit of the Financial
Statements section of our report. We are required to be independent of the City, and to meet our
other ethical responsibilities, in accordance with the relevant ethical requirements relating to our
audit. We believe that the audit evidence we have obtained is sufficient and appropriate to provide
a basis for our audit unmodified and adverse opinions.
Matter Giving Rise to Adverse Opinion on U.S. GAAP
Auditing standards issued by the American Institute of Certified Public Accountants (AICPA)
require auditors to formally acknowledge when governments do not prepare their financial
statements, intended for general use, in accordance with GAAP. As described in Note 1 of the
financial statements, the financial statements are prepared by the City in accordance with state law
using accounting practices prescribed by the BARS Manual, which is a basis of accounting other
than accounting principles generally accepted in the United States of America. The effects on the
financial statements of the variances between the regulatory basis of accounting and accounting
principles generally accepted in the United States of America, although not reasonably
determinable, are presumed to be material and pervasive.
Responsibilities of Management for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements
in accordance with the financial reporting provisions of state law and the BARS Manual described
in Note 1. This includes determining that the basis of accounting is acceptable for the presentation
of the financial statements in the circumstances. Management is also responsible for the design,
implementation, and maintenance of internal control relevant to the preparation and fair
presentation of financial statements that are free from material misstatement, whether due to fraud
or error.
In preparing the financial statements, management is required to evaluate whether there are
conditions or events, considered in the aggregate, that raise substantial doubt about the City's
ability to continue as a going concern for twelve months beyond the financial statement date,
including any currently known information that may raise substantial doubt shortly thereafter.
Auditor's Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements are free
from material misstatement, whether due to fraud or error, and to issue an auditor's report that
includes our opinions. Reasonable assurance is a high level of assurance but is not absolute
assurance and therefore is not a guarantee that an audit conducted in accordance with GAAS and
Office of the Washington State Auditor sao.wa.gov Page 14
Government Auditing Standards will always detect a material misstatement when it exists. The
risk of not detecting a material misstatement resulting from fraud is higher than for one resulting
from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or
the override of internal control. Misstatements are considered material if there is a substantial
likelihood that, individually or in the aggregate, they would influence the judgment made by a
reasonable user based on the financial statements.
Performing an audit in accordance with GAAS and Government Auditing Standards includes the
following responsibilities:
• Exercise professional judgment and maintain professional skepticism throughout the audit;
• Identify and assess the risks of material misstatement of the financial statements, whether
due to fraud or error, and design and perform audit procedures responsive to those risks.
Such procedures include examining, on a test basis, evidence regarding the amounts and
disclosures in the financial statements;
• Obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing
an opinion on the effectiveness of the City's internal control. Accordingly, no such opinion
is expressed;
• Evaluate the appropriateness of accounting policies used and the reasonableness of
significant accounting estimates made by management, as well as evaluate the overall
presentation of the financial statements;
• Conclude whether, in our judgment, there are conditions or events, considered in the
aggregate, that raise substantial doubt about the City's ability to continue as a going
concern for a reasonable period of time; and
• We are required to communicate with those charged with governance regarding, among
other matters, the planned scope and timing of the audit, significant audit findings, and
certain internal control -related matters that we identified during the audit.
Supplementary Information
Our audits were conducted for the purpose of forming opinions on the financial statements that
collectively comprise the City's financial statements. The accompanying Schedule of
Expenditures of Federal Awards is presented for purposes of additional analysis as required by
Title 2 U.S. Code of Federal Regulations (CFR) Part 200, Uniform Administrative Requirements,
Cost Principles, and Audit Requirements for Federal Awards (Uniform Guidance). The Schedules
of Liabilities are also presented for purposes of additional analysis, as required by the prescribed
BARS manual. These schedules are not a required part of the financial statements. Such
information is the responsibility of management and was derived from and relates directly to the
underlying accounting and other records used to prepare the financial statements. The information
has been subjected to the auditing procedures applied in the audit of the financial statements and
Office of the Washington State Auditor sao.wa.gov Page 15
certain additional procedures, including comparing and reconciling such information directly to
the underlying accounting and other records used to prepare the financial statements or to the
financial statements themselves, and other additional procedures in accordance with auditing
standards generally accepted in the United States of America. In our opinion, the information is
fairly stated, in all material respects, in relation to the financial statements as a whole.
OTHER REPORTING REQUIRED BY GOVERNMENT AUDITING
STANDARDS
In accordance with Government Auditing Standards, we have also issued our report dated
September 11, 2023 on our consideration of the City's internal control over financial reporting and
on the tests of its compliance with certain provisions of laws, regulations, contracts and grant
agreements and other matters. The purpose of that report is to describe the scope of our testing of
internal control over financial reporting and compliance and the results of that testing, and not to
provide an opinion on the effectiveness of the City's internal control over financial reporting or on
compliance. That report is an integral part of an audit performed in accordance with Government
Auditing Standards in considering the City's internal control over financial reporting and
compliance.
Pat McCarthy, State Auditor
Olympia, WA
September 11, 2023
Office of the Washington State Auditor sao.wa.gov Page 16
FINANCIAL SECTION M
City of Port Orchard
January 1, 2021 through December 31, 2022
FINANCIAL STATEMENTS
Fund Resources and Uses Arising from Cash Transactions — 2022
Fund Resources and Uses Arising from Cash Transactions — 2021
Fiduciary Fund Resources and Uses Arising from Cash Transactions — 2022
Fiduciary Fund Resources and Uses Arising from Cash Transactions — 2021
Notes to Financial Statements — 2022
Notes to Financial Statements — 2021
SUPPLEMENTARY AND OTHER INFORMATION
Schedule of Liabilities — 2022
Schedule of Liabilities — 2021
Schedule of Expenditures of Federal Awards — 2022
Notes to the Schedule of Expenditures of Federal Awards — 2022
Office of the Washington State Auditor sao.wa.gov Page 17
City of Port Orchard
Fund Resources and Uses Arising from Cash Transactions
For the Year Ended December 31, 2022
Total for All
104 Special
Funds
001 Current
103 Criminal
Investigative
(Memo Only)
Expense
Justice
Unit
Beginning Cash and Investments
308 Beginning Cash and Investments
56,779,316
15,221,791
557,810
97,982
388 / 588 Net Adjustments
-
-
-
-
Revenues
310 Taxes
16,152,772
13,689,105
356,574
-
320 Licenses and Permits
1,612,661
1,551,061
-
-
330 Intergovernmental Revenues
4,371,756
2,641,277
77,364
-
340 Charges for Goods and Services
21,758,773
1,213,108
-
-
350 Fines and Penalties
219,357
115,942
-
-
360 Miscellaneous Revenues
1,259,610
443,582
10,795
1,224
Total Revenues:
45,374,929
19,654,075
444,733
1,224
Expenditures
510 General Government
3,619,662
3,258,862
-
-
520 Public Safety
5,921,891
5,566,762
354,818
311
530 Utilities
8,992,790
-
-
-
540 Transportation
3,471,829
2,800,536
-
-
550 Natural/Economic Environment
1,340,398
1,227,119
-
-
560 Social Services
52,983
52,983
-
-
570 Culture and Recreation
1,601,495
1,601,495
-
-
Total Expenditures:
25,001,048
14,507,757
354,818
311
Excess (Deficiency) Revenues over Expenditures:
20,373,881
5,146,318
89,915
913
Other Increases in Fund Resources
391-393, 596 Debt Proceeds
521,660
-
-
-
397 Transfers -In
3,581,808
-
-
-
385 Special or Extraordinary Items
-
-
-
-
381, 382, 389, Other Resources
1,036,323
27,023
-
-
395, 398
Total Other Increases in Fund Resources:
5,139,791
27,023
-
-
Other Decreases in Fund Resources
594-595 Capital Expenditures
5,682,773
167,839
-
-
591-593, 599 Debt Service
938,066
36,724
-
-
597 Transfers -Out
3,581,808
325,085
-
-
585 Special or Extraordinary Items
-
-
-
-
581, 582, 589 Other Uses
962,329
33,571
-
-
Total Other Decreases in Fund Resources:
11,164,976
563,219
-
-
Increase (Decrease) in Cash and Investments:
14,348,696
4,610,122
89,915
913
Ending Cash and Investments
50821 Nonspendable
-
-
-
-
50831 Restricted
11,580,518
158,637
647,725
85,895
50841 Committed
65,507
65,507
-
-
50851 Assigned
42,645,386
2,771,168
-
13,000
50891 Unassigned
16,836,601
16,836,601
-
-
Total Ending Cash and Investments
71,128,012
19,831,913
647,725
98,895
The accompanying notes are an integral part of this statement.
Page 18
City of Port Orchard
Fund Resources and Uses Arising from Cash Transactions
For the Year Ended December 31, 2022
206 Bond
107 Community
108 Paths &
111 Impact
Redemption
Events
Trails
Mitigation Fee
Fund
Beginning Cash and Investments
308 Beginning Cash and Investments
268,042
12,305
3,320,400
-
388 / 588 Net Adjustments
-
-
-
-
Revenues
310 Taxes
161,191
-
-
-
320 Licenses and Permits
-
-
-
-
330 Intergovernmental Revenues
-
1,258
-
-
340 Charges for Goods and Services
-
-
2,523,629
-
350 Fines and Penalties
-
-
-
-
360 Miscellaneous Revenues
5,826
221
71,970
-
Total Revenues:
167,017
1,479
2,595,599
-
Expenditures
510 General Government
-
-
360,800
-
520 Public Safety
-
-
-
-
530 Utilities
-
-
-
-
540 Transportation
-
-
103,640
-
550 Natural/Economic Environment
113,279
-
-
-
560 Social Services
-
-
-
-
570 Culture and Recreation
-
-
-
-
Total Expenditures:
113,279
-
464,440
-
Excess (Deficiency) Revenues over Expenditures:
53,738
1,479
2,131,159
-
Otherincreasesin Fund Resources
391-393, 596 Debt Proceeds
-
-
-
-
397 Transfers -In
-
-
-
298,111
385 Special or Extraordinary Items
-
-
-
-
381, 382, 389, Other Resources
-
-
-
-
395, 398
Total Other Increases in Fund Resources:
-
-
-
298,111
Other Decreases in Fund Resources
594-595 Capital Expenditures
-
-
-
-
591-593, 599 Debt Service
-
-
-
298,111
597 Transfers -Out
-
-
147,004
-
585 Special or Extraordinary Items
-
-
-
-
581, 582, 589 Other Uses
-
-
-
-
Total Other Decreases in Fund Resources:
-
-
147,004
298,111
Increase (Decrease) in Cash and Investments:
53,738
1,479
1,984,155
-
Ending Cash and Investments
50821 Nonspendable
-
-
-
-
50831 Restricted
321,780
13,784
5,304,555
-
50841 Committed
-
-
-
-
50851 Assigned
-
-
-
-
50891 Unassigned
-
-
-
-
Total Ending Cash and Investments
321,780
13,784
5,304,555
-
The accompanying notes are an integral part of this statement.
Page 19
City of Port Orchard
Fund Resources and Uses Arising from Cash Transactions
For the Year Ended December 31, 2022
302 Capital
304 Street
309 Real Estate
411 Water
Construction
Capital Projects
Excise Tax
Operating
Beginning Cash and Investments
308 Beginning Cash and Investments
220,154
1,720,886
5,297,021
10,690,998
388 / 588 Net Adjustments
-
-
-
-
Revenues
310 Taxes
-
-
1,945,902
-
320 Licenses and Permits
-
-
-
-
330 Intergovernmental Revenues
-
1,607,887
-
-
340 Charges for Goods and Services
-
-
-
5,176,045
350 Fines and Penalties
-
-
-
37,681
360 Miscellaneous Revenues
28,204
28,342
49,503
284,191
Total Revenues:
28,204
1,636,229
1,995,405
5,497,917
Expenditures
510 General Government
-
-
-
-
520 Public Safety
-
-
-
-
530 Utilities
-
-
-
3,216,412
540 Transportation
-
-
-
-
550 Natural/Economic Environment
-
-
-
-
560 Social Services
-
-
-
-
570 Culture and Recreation
-
-
-
-
Total Expenditures:
-
-
-
3,216,412
Excess (Deficiency) Revenues over Expenditures:
28,204
1,636,229
1,995,405
2,281,505
Other Increases in Fund Resources
391-393, 596 Debt Proceeds
-
-
-
268,507
397 Transfers -In
490,710
2,792,987
-
-
385 Special or Extraordinary Items
-
-
-
-
381, 382, 389, Other Resources
-
-
-
12,000
395,398
Total Other Increases in Fund Resources:
490,710
2,792,987
-
280,507
Other Decreases in Fund Resources
594-595 Capital Expenditures
191,437
3,851,051
-
455,816
591-593, 599 Debt Service
-
-
-
425,560
597 Transfers -Out
-
-
3,109,719
-
585 Special or Extraordinary Items
-
-
-
-
581, 582, 589 Other Uses
-
-
-
8,000
Total Other Decreases in Fund Resources:
191,437
3,851,051
3,109,719
889,376
Increase (Decrease) in Cash and Investments:
327,477
578,165
(1,114,314)
1,672,636
Ending Cash and Investments
50821 Nonspendable
-
-
-
-
50831 Restricted
-
865,435
4,182,707
-
50841 Committed
-
-
-
-
50851 Assigned
547,631
1,433,616
-
12,363,634
50891 Unassigned
-
-
-
-
Total Ending Cash and Investments
547,631
2,299,051
4,182,707
12,363,634
The accompanying notes are an integral part of this statement.
Page 20
City of Port Orchard
Fund Resources and Uses Arising from Cash Transactions
For the Year Ended December 31, 2022
500 Equipment
421 Storm
431 Sewer
Rental and
Drainage Utility
Operating
Revolving
Beginning Cash and Investments
308 Beginning Cash and Investments
2,553,731
13,201,272
3,616,924
388 / 588 Net Adjustments
-
-
-
Revenues
310 Taxes
-
-
-
320 Licenses and Permits
61,600
-
-
330 Intergovernmental Revenues
43,970
-
-
340 Charges for Goods and Services
1,826,711
9,881,464
1,137,816
350 Fines and Penalties
18,483
47,251
-
360 Miscellaneous Revenues
44,948
235,281
55,523
Total Revenues:
1,995,712
10,163,996
1,193,339
Expenditures
510 General Government
-
-
-
520 Public Safety
-
-
-
530 Utilities
1,812,710
3,963,668
-
540 Transportation
-
-
567,653
550 Natural/Economic Environment
-
-
-
560 Social Services
-
-
-
570 Culture and Recreation
-
-
-
Total Expenditures:
1,812,710
3,963,668
567,653
Excess (Deficiency) Revenues over Expenditures:
183,002
6,200,328
625,686
Other Increases in Fund Resources
391-393, 596 Debt Proceeds
-
253,153
-
397 Transfers -In
-
-
-
385 Special or Extraordinary Items
-
-
-
381, 382, 389, Other Resources
-
925,445
71,855
395,398
Total Other Increases in Fund Resources:
-
1,178,598
71,855
Other Decreases in Fund Resources
594-595 Capital Expenditures
12,618
679,664
324,348
591-593, 599 Debt Service
177,294
342
35
597 Transfers -Out
-
-
-
585 Special or Extraordinary Items
-
-
-
581, 582, 589 Other Uses
-
920,758
-
Total Other Decreases in Fund Resources:
189,912
1,600,764
324,383
Increase (Decrease) in Cash and Investments:
(6,910)
5,778,162
373,158
Ending Cash and Investments
50821 Nonspendable
-
-
-
50831 Restricted
-
-
-
50841 Committed
-
-
-
50851 Assigned
2,546,821
18,979,434
3,990,082
50891 Unassigned
-
-
-
Total Ending Cash and Investments
2,546,821
18,979,434
3,990,082
The accompanying notes are an integral part of this statement. Page 21
City of Port Orchard
Fund Resources and Uses Arising from Cash Transactions
For the Year Ended December 31, 2021
Total for All
104 Special
Funds
001 Current
103 Criminal
Investigative
(Memo Only)
Expense
Justice
Unit
Beginning Cash and Investments
308 Beginning Cash and Investments
38,113,801
10,565,839
377,608
97,797
388 / 588 Net Adjustments
-
-
-
-
Revenues
310 Taxes
14,883,092
12,393,472
317,167
-
320 Licenses and Permits
1,173,090
1,119,314
-
-
330 Intergovernmental Revenues
5,386,233
2,495,256
69,833
-
340 Charges for Goods and Services
21,923,039
857,858
-
-
350 Fines and Penalties
165,889
150,382
-
263
360 Miscellaneous Revenues
650,325
270,587
498
283
Total Revenues:
44,181,668
17,286,869
387,498
546
Expenditures
510 General Government
3,091,417
3,091,417
-
-
520 Public Safety
5,113,604
4,905,947
207,296
361
530 Utilities
8,350,642
-
-
-
540 Transportation
2,209,331
1,728,149
-
-
550 Natural/Economic Environment
1,383,547
1,315,997
-
-
560 Social Services
52,017
52,017
-
-
570 Culture and Recreation
1,060,326
1,060,326
-
-
Total Expenditures:
21,260,884
12,153,853
207,296
361
Excess (Deficiency) Revenues over Expenditures:
22,920,784
5,133,016
180,202
185
Other Increases in Fund Resources
391-393, 596 Debt Proceeds
1,529,865
-
-
-
397 Transfers -In
2,098,255
-
-
-
385 Special or Extraordinary Items
-
-
-
-
381, 382, 389, Other Resources
1,048,179
92,560
-
-
395, 398
Total Other Increases in Fund Resources:
4,676,299
92,560
-
-
Other Decreases in Fund Resources
594-595 Capital Expenditures
4,962,485
191,493
-
-
591-593, 599 Debt Service
895,769
-
-
-
597 Transfers -Out
2,098,255
333,989
-
-
585 Special or Extraordinary Items
-
-
-
-
581, 582, 589 Other Uses
975,059
44,138
-
-
Total Other Decreases in Fund Resources:
8,931,568
569,620
-
-
Increase (Decrease) in Cash and Investments:
18,665,515
4,655,956
180,202
185
Ending Cash and Investments
50821 Nonspendable
-
-
-
-
50831 Restricted
11,317,959
1,542,933
557,810
85,215
50841 Committed
59,222
59,222
-
-
50851 Assigned
33,855,802
2,073,303
-
12,767
50891 Unassigned
11,546,333
11,546,333
-
-
Total Ending Cash and Investments
56,779,316
15,221,791
557,810
97,982
The accompanying notes are an integral part of this statement.
Page 22
City of Port Orchard
Fund Resources and Uses Arising from Cash Transactions
For the Year Ended December 31, 2021
206 Bond
107 Community
108 Paths &
111 Impact
Redemption
Events
Trails
Mitigation Fee
Fund
Beginning Cash and Investments
308 Beginning Cash and Investments
212,002
11,096
2,311,466
-
388 / 588 Net Adjustments
-
-
-
-
Revenues
310 Taxes
123,333
-
-
-
320 Licenses and Permits
-
-
-
-
330 Intergovernmental Revenues
-
1,196
-
-
340 Charges for Goods and Services
-
-
1,480,654
-
350 Fines and Penalties
-
-
-
-
360 Miscellaneous Revenues
257
11
6,220
-
Total Revenues:
123,590
1,207
1,486,874
-
Expenditures
510 General Government
-
-
-
-
520 Public Safety
-
-
-
-
530 Utilities
-
-
-
-
540 Transportation
-
-
101,257
-
550 Natural/Economic Environment
67,550
-
-
-
560 Social Services
-
-
-
-
570 Culture and Recreation
-
-
-
-
Total Expenditures:
67,550
-
101,257
-
Excess (Deficiency) Revenues over Expenditures:
56,040
1,207
1,385,617
-
Otherincreasesin Fund Resources
391-393, 596 Debt Proceeds
-
-
-
-
397 Transfers -In
-
-
-
299,751
385 Special or Extraordinary Items
-
-
-
-
381, 382, 389, Other Resources
-
-
-
-
395, 398
Total Other Increases in Fund Resources:
-
-
-
299,751
Other Decreases in Fund Resources
594-595 Capital Expenditures
-
-
-
-
591-593, 599 Debt Service
-
-
-
299,751
597 Transfers -Out
-
-
376,683
-
585 Special or Extraordinary Items
-
-
-
-
581, 582, 589 Other Uses
-
-
-
-
Total Other Decreases in Fund Resources:
-
-
376,683
299,751
Increase (Decrease) in Cash and Investments:
56,040
1,207
1,008,934
-
Ending Cash and Investments
50821 Nonspendable
-
-
-
-
50831 Restricted
268,042
12,305
3,320,400
-
50841 Committed
-
-
-
-
50851 Assigned
-
-
-
-
50891 Unassigned
-
-
-
-
Total Ending Cash and Investments
268,042
12,305
3,320,400
-
The accompanying notes are an integral part of this statement.
Page 23
City of Port Orchard
Fund Resources and Uses Arising from Cash Transactions
For the Year Ended December 31, 2021
302 Capital
304 Street
309 Real Estate
411 Water
Construction
Capital Projects
Excise Tax
Operating
Beginning Cash and Investments
308 Beginning Cash and Investments
238,707
1,732,515
3,266,592
4,779,078
388 / 588 Net Adjustments
-
-
-
-
Revenues
310 Taxes
-
-
2,049,120
-
320 Licenses and Permits
-
-
-
-
330 Intergovernmental Revenues
2,211,280
485,762
-
26,501
340 Charges for Goods and Services
-
-
-
7,563,583
350 Fines and Penalties
-
-
-
380
360 Miscellaneous Revenues
203
236,016
14,228
86,756
Total Revenues:
2,211,483
721,778
2,063,348
7,677,220
Expenditures
510 General Government
-
-
-
-
520 Public Safety
-
-
-
-
530 Utilities
-
-
-
2,393,882
540 Transportation
-
-
-
-
550 Natural/Economic Environment
-
-
-
-
560 Social Services
-
-
-
-
570 Culture and Recreation
-
-
-
-
Total Expenditures:
-
-
-
2,393,882
Excess (Deficiency) Revenues over Expenditures:
2,211,483
721,778
2,063,348
5,283,338
Other Increases in Fund Resources
391-393, 596 Debt Proceeds
-
-
-
1,529,865
397 Transfers -In
670,051
449,893
677,331
1,229
385 Special or Extraordinary Items
-
-
-
-
381, 382, 389, Other Resources
-
-
-
10,000
395,398
Total Other Increases in Fund Resources:
670,051
449,893
677,331
1,541,094
Other Decreases in Fund Resources
594-595 Capital Expenditures
2,900,087
505,969
-
488,824
591-593, 599 Debt Service
-
-
-
418,088
597 Transfers -Out
-
677,331
710,252
-
585 Special or Extraordinary Items
-
-
-
-
581, 582, 589 Other Uses
-
-
-
5,600
Total Other Decreases in Fund Resources:
2,900,087
1,183,300
710,252
912,512
Increase (Decrease) in Cash and Investments:
(18,553)
(11,629)
2,030,427
5,911,920
Ending Cash and Investments
50821 Nonspendable
-
-
-
-
50831 Restricted
-
234,233
5,297,021
-
50841 Committed
-
-
-
-
50851 Assigned
220,154
1,486,653
-
10,690,998
50891 Unassigned
-
-
-
-
Total Ending Cash and Investments
220,154
1,720,886
5,297,021
10,690,998
The accompanying notes are an integral part of this statement.
Page 24
City of Port Orchard
Fund Resources and Uses Arising from Cash Transactions
For the Year Ended December 31, 2021
500 Equipment
421 Storm
431 Sewer
Rental and
Drainage Utility
Operating
Revolving
Beginning Cash and Investments
308 Beginning Cash and Investments
2,311,214
8,716,657
3,493,230
388 / 588 Net Adjustments
-
-
-
Revenues
310 Taxes
-
-
-
320 Licenses and Permits
53,776
-
-
330 Intergovernmental Revenues
96,405
-
-
340 Charges for Goods and Services
1,786,634
9,561,714
672,596
350 Fines and Penalties
3,434
11,430
-
360 Miscellaneous Revenues
2,948
26,310
6,008
Total Revenues:
1,943,197
9,599,454
678,604
Expenditures
510 General Government
-
-
-
520 Public Safety
-
-
-
530 Utilities
1,493,168
4,463,592
-
540 Transportation
-
-
379,925
550 Natural/Economic Environment
-
-
-
560 Social Services
-
-
-
570 Culture and Recreation
-
-
-
Total Expenditures:
1,493,168
4,463,592
379,925
Excess (Deficiency) Revenues over Expenditures:
450,029
5,135,862
298,679
Other Increases in Fund Resources
391-393, 596 Debt Proceeds
-
-
-
397 Transfers -In
-
-
-
385 Special or Extraordinary Items
-
-
-
381, 382, 389, Other Resources
-
930,728
14,891
395,398
Total Other Increases in Fund Resources:
-
930,728
14,891
Other Decreases in Fund Resources
594-595 Capital Expenditures
29,582
656,654
189,876
591-593, 599 Debt Service
177,930
-
-
597 Transfers -Out
-
-
-
585 Special or Extraordinary Items
-
-
-
581, 582, 589 Other Uses
-
925,321
-
Total Other Decreases in Fund Resources:
207,512
1,581,975
189,876
Increase (Decrease) in Cash and Investments:
242,517
4,484,615
123,694
Ending Cash and Investments
50821 Nonspendable
-
-
-
50831 Restricted
-
-
-
50841 Committed
-
-
-
50851 Assigned
2,553,731
13,201,272
3,616,924
50891 Unassigned
-
-
-
Total Ending Cash and Investments
2,553,731
13,201,272
3,616,924
The accompanying notes are an integral part of this statement. Page 25
City of Port Orchard
Fiduciary Fund Resources and Uses Arising from Cash Transactions
For the Year Ended December 31, 2022
Custodial
308 Beginning Cash and Investments 76
388 & 588 Net Adjustments -
310-390 Additions 99,099
510-590 Deductions 99,094
Net Increase (Decrease) in Cash and 5
Investments:
508 Ending Cash and Investments 81
The accompanying notes are an integral part of this statement.
Page 26
City of Port Orchard
Fiduciary Fund Resources and Uses Arising from Cash Transactions
For the Year Ended December 31, 2021
Custodial
308
Beginning Cash and Investments
34
388 & 588
Net Adjustments
-
310-390
Additions
126,728
510-590
Deductions
126,686
Net Increase (Decrease) in Cash and
42
Investments:
508
Ending Cash and Investments
76
The accompanying notes are an integral part of this statement.
Page 27
CITY OF PORT ORCHARD
Notes to Financial Statements
For the Year Ended December 31, 2022
Note 1-Summary of Significant Accounting Policies
The City of Port Orchard was incorporated on September 1, 1890 and operates under the laws of
the state of Washington applicable to a city. The City is a general-purpose local government and
provides public safety, street improvement, park and recreation, and general administrative
services. In addition, the City owns and operates a water, sewer, and storm drainage system.
The City reports financial activity in accordance with the Cash Basis Budgeting, Accounting and
Reporting System (BARS) Manual prescribed by the State Auditor's Office under the authority of
Washington State law, Chapter 43.09 RCW. This manual prescribes a financial reporting
framework that differs from generally accepted accounting principles (GAAP) in the following
manner:
• Financial transactions are recognized on a cash basis of accounting as described below.
• Component units are required to be disclosed, but are not included in the financial
statements.
• Government -wide statements, as defined in GAAP, are not presented.
• All funds are presented, rather than a focus on major funds.
• The Schedule of Liabilities is required to be presented with the financial statements as
supplementary information.
• Supplementary information required by GAAP is not presented.
• Ending balances for proprietary and fiduciary funds are presented using classifications
that are different from the ending net position classifications in GAAP.
A. Fund Accounting
Financial transactions of the government are reported in individual funds. Each fund uses a
separate set of self -balancing accounts that comprises its cash and investments, revenues and
expenditures. The government's resources are allocated to and accounted for in individual funds
depending on their intended purpose. Each fund is reported as a separate column in the financial
statements, except for fiduciary funds, which are presented by fund types. The total column is
presented as "memo only" because any interfund activities are not eliminated. The following fund
types are used:
GOVERNMENTAL FUND TYPES:
General Fund
This fund is the primary operating fund of the government. It accounts for all financial resources
except those required or elected to be accounted for in another fund.
Page 28
Special Revenue Funds
These funds account for specific revenue sources that are restricted or committed to expenditures
for specified purposes of the government.
Debt Service Funds
These funds account for the financial resources that are restricted, committed, or assigned to
expenditures for principal, interest and related costs on general long-term debt.
Capital Projects Funds
These funds account for financial resources which are restricted, committed, or assigned for the
acquisition or construction of capital facilities or other capital assets.
PROPRIETARY FUND TYPES:
Enterprise Funds
These funds account for operations that provide goods or services to the general public and are
supported primarily through user charges.
Internal Service Funds
These funds account for operations that provide goods or services to other departments or funds
of the government on a cost reimbursement basis.
FIDUCIARY FUND TYPES:
Fiduciary funds account for assets held by the government in a trustee capacity or as a custodian
on behalf of others.
Custodial Funds
These funds are used to account assets that the government holds on behalf of others in a custodial
capacity.
B. Basis of Accounting and Measurement Focus
Financial statements are prepared using the cash basis of accounting and measurement focus.
Revenues are recognized when cash is received and expenditures are recognized when paid.
In accordance with state law the City also recognizes expenditures paid during twenty days after
the close of the fiscal year for claims incurred during the previous period.
Page 29
C. Cash and Investments
See Note 3- Deposits and Investments.
D. Capital Assets
Capital assets are assets with an initial individual cost of more than $5,000 and an estimated useful
life in excess of one year. Capital assets and inventory are recorded as capital expenditures when
purchased.
E. Comaensated Absences
Vacation leave may be accumulated up to 320 hours at year end and up to 240 hours is payable
upon separation or retirement. Sick leave may be accumulated up to 960 hours at year end and for
all employees except LEOFF II employees upon separation or retirement employees do not receive
payment for unused sick leave. LEOFF II employees' (excluding management) sick leave may be
accumulated up to 1040 hours and up to 400 hours is payable upon separation or retirement to the
employee's respective medical health retirement/voluntary employee's beneficiary association
account (HRA/VEBA). LEOFF II employees' (excluding management) vacation leave may be
accumulated up to 320 hours and up to 240 hours is payable in cash upon separation or retirement
while the remaining 80 hours are payable to the employee's respective medical health
retirement/voluntary employee's beneficiary association account (HRA/VEBA). LEOFF II
employees (excluding management) earn 120 hours holiday leave annually and may carry over 96
hours at year end. Holiday leave is payable upon separation or retirement up to 96 hours. Payments
are recognized as expenditures when paid.
F. Long -Term Debt
See Note 5- Long-term Debt.
G. Restricted and Committed Portion of Ending Cash and Investments
Beginning and Ending Cash and Investments are reported as restricted or committed when it is
subject to restrictions on use imposed by external parties or due to internal commitments
established by ordinance. When expenditures that meet restrictions are incurred, the City intends
to use the most restricted resources first.
Restrictions and commitments of Ending Cash and Investments consist of $11,646,025.
Page 30
Cash & Investments
Purpose
Amount
Restricted
Affordable Housing
$
98,745
Restricted
2021 Legislative Law Enforcement Funding
$
36,735
Restricted
Vessel Registration Fees
$
6,984
Restricted
Opoid Settlement
$
16,173
Restricted
Criminal Justice
$
647,725
Restricted
Law Enforcement Investigations
$
85,895
Restricted
Tourism
$
321,780
Restricted
Paths & Trails
$
13,784
Restricted
Capital Projects
$
4,182,707
Restricted
Parks Projects
$
808,518
Restricted
Transportation Projects
$
3,472,431
Restricted
McCormick Woods Transportation Projects
$
691,644
Restricted
Old Clifton/Anderson Hill Intersection Improvements
$
331,962
Restricted
Transportation Improvement Board- Grant Received in Advance
$
657,337
Restricted
Blueberry/Bethel Roundabout
$
208,098
Committed
Recreational Programs, Activities, or Capital Projects
$
65,507
Total
$
11,646,025
Note 2 — Budget Compliance
A. Budgets
The City of Port Orchard adopts biennial appropriated budgets for all funds. These budgets are
appropriated at the fund level. The budget constitutes the legal authority for expenditures at that
level. Biennial appropriations for these funds lapse at the end of biennial period.
Biennial appropriated budgets are adopted on the same basis of accounting as used for financial
reporting.
Page 31
The appropriated and actual expenditures for the legally adopted budgets were as follow:
Fund
2021-2022 Final
Appropriated
Biennial Budget
2021 Actual
Expenditures
2022 Actual
Expenditures
Variance
Fund: 001 - Current Expense
$ 37,014,740
$ 11,789,196
$ 14,320,281
$ 10,905,263
Fund: 002 - City Street Fund
$ 7,356,591
$ 1,856,980
$ 2,852,495
$ 2,647,116
Fund: 003 - Stabilization Fund
$ 2,693,687
$ -
$ -
$ 2,693,687
Fund: 103- Criminal Justice
$ 869,508
$ 207,296
$ 354,818
$ 307,393
Fund: 104- Special Investigative Unit
$ 105,797
$ 361
$ 311
$ 105,125
Fund: 107- Community Events
$ 412,002
$ 67,550
$ 113,279
$ 231,173
Fund: 108 - Paths & Trails
$ 13,096
$ -
$ -
$ 13,096
Fund: 209 - Real Estate Excise Tax
$ 7,801,992
$ 710,252
$ 3,109,719
$ 3,982,021
Fund: 111- Impact Mitigation Fee
$ 5,006,467
$ 477,940
$ 611,444
$ 3,917,083
Fund: 206 - Bond Redemption Fund
$ 598,200
$ 299,751
$ 298,111
$ 338
Fund: 302 - Capital Construction
$ 6,801,707
$ 2,900,087
$ 191,437
$ 3,710,183
Fund: 304 - Street Capital Projects
$ 11,664,198
$ 1,183,300
$ 3,851,051
$ 6,629,847
Fund: 412 - Water Operating
$ 9,694,063
$ 3,186,080
$ 3,778,359
$ 2,729,624
Fund: 412 - Water Stabilization
$ 950,216
$ -
$ -
$ 950,216
Fund: 413 - Water Capital
$ 6,734,754
$ 474,741
$ 684,096
$ 5,575,917
Fund: 414 - Water Debt Service
$ 1,190,250
$ 431,088
$ 597,148
$ 162,014
Fund: 421 - Storm Drainage Utility
$ 5,658,120
$ 1,859,529
$ 2,690,922
$ 1,107,669
Fund: 422 - Storm Drainage Stabilization
$ 533,931
$ -
$ -
$ 533,931
Fund: 423 - Storm Drainage Capital Facil
$ 599,113
$ 5,200
$ 2,500
$ 591,413
Fund: 424 - Storm Drainage Debt Service
$ 355,300
$ 177,930
$ 177,047
$ 324
Fund: 431- Sewer Operating
$ 13,711,301
$ 4,700,064
$ 4,412,655
$ 4,598,583
Fund: 432 - Sewer Stabilization
$ 1,422,016
$ -
$ -
$ 1,422,016
Fund: 433 - Sewer Capital
$ 23,387,228
$ 893,545
$ 944,275
$ 21,549,408
Fund: 434 - Sewer Debt Service
$ 550,000
$ -
$ -
$ 550,000
Fund: 500 - Equipment Rental and Revolving
$ 5,271,030
$ 569,803
$ 892,036
$ 3,809,191
Fund: 632 - Wastewater Treatment Facil Fee
$ 7,931,914
$ 1,125,321
$ 1,120,758
$ 5,685,835
Fund 109 Real Estate Excise Tax (above) is reported on the financial statements as Fund 309 Real Estate Excise Tax.
Due to a change in accounting principles the Wastewater Treatment Facility Fee Fund 632 is reported as part of the
Sewer Utility on the Financial Statements.
Budgeted amounts are authorized to be transferred between departments within any fund;
however, any revisions that alter the total expenditures of a fund, or that affect the number of
authorized employee positions, salary ranges, hours, or other conditions of employment must be
approved by the City's legislative body.
Page 32
Note 3—Deposits and Investments
Investments are reported at amortized cost. Deposits and investments by type at December 31,
2022 are as follows:
Investment held by city
City's Own
as an agency for other
Type of Investment
Investments
local governments
Total
Cash on Deposit
$
1,303,045
$ 81
$
1,303,126
Washington State Local Government
Investment Pool (LGIP)
$
46,886,144
$
46,886,144
Kitsap County Investment Pool (KCIP)
$
22,938,823
$
22,938,823
Total
$
71,128,012
$ 81
$
71,128,093
It is the City's policy to invest all temporary cash surpluses. The interest on these investments is
prorated to the various funds.
Investments in the State Local Government Investment Pool (LGIP)
The city is a voluntary participant in the Local Government Investment Pool, an external
investment pool operated by the Washington State Treasurer. The pool is not rated and not
registered with the SEC. Rather, oversight is provided by the State Finance Committee in
accordance with Chapter 43.250 RCW. Investments in the LGIP are reported at amortized cost,
which is the same as the value of the pool per share. The LGIP does not impose any restrictions
on participant withdrawals.
The Office of the State Treasurer prepares a stand-alone financial report for the pool. A copy of
the report is available from the Office of the State Treasurer, PO Box 40200, Olympia, Washington
98504-0200, online at www.tre.wa.gov.
Investments in Kitsap County Investment Pool
The city is an involuntary participant in the Kitsap County Investment Pool, an external investment
pool operated by the County Treasurer. The pool is not rated or registered with the SEC. Rather,
oversight is provided by the County Finance Committee in accordance with RCW 36.48.070. The
city reports its investment in the pool at amortized cost, which is the same as the value of the pool
per share. The KCIP does not impose liquidity fees or redemption gates on participant withdrawals.
Custodial Credit Risk
Custodial credit risk for deposits is the risk that, in event of a failure of a depository financial
institution, the city would not be able to recover deposits or would not be able to recover collateral
Page 33
securities that are in possession of an outside party. The city's deposits and certificates of deposit
are mostly covered by federal depository insurance (FDIC) or by collateral held in a multiple
financial institution collateral pool administered by the Washington Public Deposit Protection
Commission (PDPC).
All investments are insured, registered or held by the city or its agent in the government's name.
Compensating Balances
The amounts reported as cash and cash equivalents also include compensating balances maintained
with certain banks in lieu of payments for services rendered. The average compensating balance
maintained during 2022 was approximately $3,217,335.
Note 4 - Property Tax
The county treasurer acts as an agent to collect property tax levied in the county for all taxing
authorities. Collections are distributed at the end of each month.
Property tax revenues are recognized when cash is received by the City. Delinquent taxes are
considered fully collectible because a lien affixes to the property after tax is levied.
The City's regular levy for the year 2022 was $1.27119 per $1,000 on an assessed valuation of
$2,503,880,075 for a total regular levy of $3,182,909.
Note 5 — Long -Term Debt
Debt Service
The accompanying Schedule of Liabilities provides more details of the outstanding debt and
liabilities of the City and summarizes the City's debt transactions for year ended December 31,
2022.
Page 34
The debt service requirements for general obligation bonds, notes payable, and intergovernmental
loans are as follows:
Due Date
Principal Amount
Interest Amount
Total Amount
2023
783,044
163,832
946,875
2024
785,404
150,844
936,247
2025
795,695
137,745
933,440
2026
805,994
124,430
930,424
2027
811,301
110,898
922,199
2028-2032
4,089,964
345,608
4,435,573
2033-2037
1,758,455
77,533
1,835,987
2038-2043
53,295
266
53,561
Grand Total
9,883,152
1,111,155
10,994,307
The city has entered into agreements for the following loans in 2021 & 2022 with no activity to
report for Fiscal Year 2022:
Contract
Number
Description
Project
Interest Rate
Maturity
Payment
Due Date
Total Loan
Amount
088-21
Public Works Board
390 Zone Low Pressure Boaster Station
0.94%
6/1/2041
$ 650,000
089-21
Public Works Board
Melcher Pump Station Rehabilitation
0.94%
6/1/2041
$ 500,000
090-21
Public Works Board
Sewer Lift Station
0.94%
6/1/2041
$ 800,000
068-21
Department of Ecology
Marina Pump Station
2.60%
6/30/2054
$ 13,000,000
058-22
Drinking Water State Revolving Fund Loan
Well No. 11 Development, Treatment & Booster Pump
1.75%
10/1/2046
$ 8,080,000
Note 6 — Leases
During the year ended 2022, the city adopted guidance for the presentation and disclosure of leases,
as required by the BARS manual. This requirement resulted in the addition of a lease liability
reported on the Schedule of Liabilities. These liabilities are included on the Schedule 9- schedule
of Long-term Liabilities.
The city leases land from the State for $19,370.90 per year under a lease agreement that is for 12
years. The lease began June of 2012 and will end June of 2024 that cannot be cancelled.
The city leases a storage building from the State for $939 per month under a lease agreement that
is for 3 years. The lease began April of 2022 and will end March of 2025 and can be cancelled
with 90 days' notice.
Th city leases four copiers from Pacific Office Automation for $534 per month under a five year
lease agreement that began August 2018 and will end August 2023 and cannot be cancelled.
Page 35
Th city leases phones from G12 Communications for $304 per month under a four year lease
agreement that began March 2021 and ends March 2025, it can be cancelled with thirty days'
notice and severe penalties.
The total amount paid for leases in 2022 was $37,760. As of December 31, 2022, the future lease
payments are as follows:
Due Date
Total Amount
2023
38,278
2024
15,515
2025
3,597
Grand Total
57,390
Note 7 — OPEB Plans
The LEOFF I Retiree Medical Plan is a closed, single -employer, defined -benefit OPEB plan
administered by the City as required by RCW 41.26. The plan pays for 100% of eligible retirees'
healthcare costs on a pay-as-you-go basis. As of December 31, 2022, the plan had four members,
all retirees. As of December 31, 2022, the city's total OPEB liability was $1,963,074 as calculated
using the alternative measurement method. For the year ended December 31, 2022 the City paid
$37,993 in benefits.
Note 8 — Pension Plans
A. State Sponsored Pension Plans
Substantially all City's full-time and qualifying part-time employees participate in the following
statewide retirement systems administered by the Washington State Department of Retirement
Systems (DRS), under cost -sharing, multiple -employer public employee defined benefit and
defined contribution retirement plans: Public Employees' Retirement System (PERS) and Law
Enforcement Officers' and Fire Fighters' Retirement System (LEOFF).
The State Legislature establishes, and amends, laws pertaining to the creation and administration
of all public retirement systems.
The Department of Retirement Systems, a department within the primary government of the State
of Washington, issues a publicly available Comprehensive Annual Financial Report (ACFR) that
includes financial statements and required supplementary information for each plan.
The DRS ACFR may be downloaded from the DRS website at www.drs.wa.gov.
Page 36
At June 30, 2022, the City's proportionate share of the collective net pension liabilities (assets)
was as follows:
Employer
Contributions
Allocation %
Liability (Asset)
PERS 1
$
206,490
0.033693%
$ 938,137
PERS 2/3
$
351,257
0.043723%
$ (1,621,590)
LEOFF 1
$
-
0.007147%
$ (205,020)
LEOFF 2
$
109,786
0.053029%
$ (1,441,168)
Only the net pension liabilities are reported on the schedule 09.
LEOFF Plan 1
The City also participates in LEOFF Plan 1. The LEOFF Plan 1 is fully funded and no further
employer contributions have been required since June 2000. If the plan becomes underfunded,
funding of the remaining liability will require new legislation. Starting on July 1, 2000, employers
and employees contribute zero percent.
LEOFF Plan 2
The City also participates in the LEOFF Plan 2. The Legislature, by means of a special funding
arrangement, appropriates money from the state general fund to supplement the current service
liability and fund the prior service costs of Plan 2 in accordance with the recommendations of the
Pension Funding Council and the LEOFF Plan 2 Retirement Board. This special funding situation
is not mandated by the state constitution and could be changed by statute.
Note 9 — Risk Management
The City of Port Orchard is a member of the Association of Washington Cities Risk Management
Service Agency (AWC RMSA). Chapter 48.62 RCW authorizes the governing body of any one or
more governmental entities to form together into or join a pool or organization for the joint
purchasing of insurance, and/or joint self -insuring, and/or joint hiring or contracting for risk
management services to the same extent that they may individually purchase insurance, self -insure,
or hire or contract for risk management services. An agreement to form a pooling arrangement was
made pursuant to the provisions of Chapter 39.34 RCW, the Interlocal Cooperation Act. The AWC
RMSA was formed on January 1, 1989, when 32 municipalities in the State of Washington joined
by signing an Interlocal Governmental Agreement to pool their self -insured losses and jointly
purchase insurance and administrative services. As of December 31, 2022, 106 entities participate
in the AWC RMSA pool.
The AWC RMSA allows members to establish a program of joint insurance and provides risk
management services to all members. All coverages, with the exception of pollution liability, are
Page 37
on an occurrence basis. The AWC RMSA provides all risk property, comprehensive crime, general
liability, automobile liability, police liability, public officials' liability, employee fidelity and
faithful performance, pollution liability, cyber liability, and equipment breakdown insurance
coverage. Equipment breakdown is included with the property insurance carrier. Pollution, and
cyber liability coverages are stand-alone policies, which the AWC RMSA procures for its
members. The AWC RMSA allows members with airports to group purchase airport liability
coverage, and members with drones to group purchase property and liability coverage.
Members pay an annual assessment to the AWC RMSA. The AWC RMSA is responsible for
payment of all covered causes of loss against the jurisdiction above the stated retention. All
members in the AWC RMSA have $15 million in both per occurrence and aggregate liability
limits. For the first $1 million in liability limits, AWC RMSA is self -insured for its Self -Insured
Retention (SIR) of $500,000, per occurrence, and is reinsured by National League of Cities Mutual
Insurance Company (NLC MIC) for the additional $500,000. The $9 million in excess liability
coverage limits is provided through an excess liability policy purchased from National League of
Cities Mutual Insurance Company (NLC MIC). The $5 million in excess liability coverage limits
above the first layer of excess coverage is purchased from Hallmark Specialty Insurance Company.
Since AWC RMSA is a cooperative program, there is joint liability among the participating
members. The reinsurance coverage is purchased through NLC MIC and excess property coverage
is purchased through AIG Specialty Insurance Company and CHUBB. In 2022, AWC RMSA
carried a retention of $200,000, NLC MIC reinsures up to $3 million, AIG Specialty Insurance
Company provides excess insurance up to $50 million, and CHUBB provides the remaining limits
up to a total of $250 million. All commercial policies have been purchased through the pool's
Broker of Record, Aon.
Members contract to remain in the AWC RMSA pool for a minimum of one year and must give a
one-year notice before terminating participation. Even after termination, a member is still
responsible for contributions to the Pool for any unresolved, unreported, and in -process claims for
the period they were signatory to the Interlocal Governmental Agreement.
The AWC RMSA establishes a loss fund for both reported and unreported insured events, which
includes estimates of both future payments of losses and related claim adjustment expenses.
In accordance with WAC 200.100.02023, the AWC RMSA is governed by a board of directors,
which is comprised of elected officials of participating members.
Note 10. Joint Ventures
In 1983, the City of Port Orchard and West Sound Utility District (previously the Karcher Creek
Sewer District) amended an intergovernmental agreement relating to the construction and
Page 38
management of the secondary wastewater treatment facility. In April of 2014 the City and District
signed an interlocal agreement for the management and operation of the joint wastewater treatment
facility for an additional term of 25 years. This joint venture establishes a Sewer Advisory
Committee (SAC) consisting of three representatives from each entity who prepare and monitor
the Facility's budget. The District and the City share 50% ownership in the facility's total assets.
The Utility District is responsible for the daily operation of the facility. The participants pay their
share of the expenses based on their portion of flow into the facility. The City and the District pay
the joint venture an amount determined during the budget process to cover maintenance, operation,
capital improvements and debt monthly. The current cost sharing is 47.92% City and 52.08%
District and in 2022 the city paid $1,579,482.
The City was the lead agency on the wastewater treatment plant expansion project, and is the
signatory on two Public Works Trust Fund Loans for the Facility's expansion. In 2004, the city
guaranteed two Public Works Trust Funds loans of the South Kitsap Water Reclamation Facility,
a legally separate entity. In the event that the South Kitsap Water Reclamation Facility is unable
to make a payment, City of Port Orchard will be required to meet the obligation. The total amount
of outstanding debt subject of this guarantee at year end was $720,000. Revenues of the facility
are used to make debt service payments on the two loans. Annually, the facility makes a payment
to the City to cover the debt service on these loans. The SAC recommended and the City Council
and the District Commissioners approved using a portion of Wastewater Treatment Facility Fees
collected by each jurisdiction to help make the annual debt payments. This cost sharing formula
is 50% and in 2022 each entity paid $200,000.
Note 11. Significant Commitments or Obligations
580 Zone Reservoir: At the year-end the city had a commitment for a development agreement
C003-07 Amendment 1, adopted in 2019 with McCormick Communities, LLC. The agreement
allows for a reimbursement for construction of the 580 Zone Reservoir for a total of $2,789,915.
The reimbursement is paid from the Water Capital Facility Fees collected by the city from
development within the Western Service Area pursuant to the reimbursement agreement. The
reimbursement amount is set and fixed at $1,000 per applicable connection of Water Capital
Facility Charge Fees collected in the area by the city. In 2022, the city paid $172,000. As of
December 31, 2022; the amount outstanding is $2,604,915.
Note: The reimbursement amount is fixed at $1,000.
Glenwood Connector Roadway: At the year-end the city had a commitment for a development
agreement C035-21 with McCormick Land Company. The agreement allows for a reimbursement
for construction of the Glenwood Connector Roadway and the Old Clifton/Feigley intersection for
a total of $2,200,296.37. The reimbursement is paid from the Transportation Impact Fees collected
by the city from development within the McCormick Urban Village pursuant to the development
Page 39
agreement. For 2021 the reimbursement amount was established at $720.80 as of February 2021.
Per the agreement was subsequently adjusted per CPI-U in March 2021 to a value of $733.05.
From March 1, 2021 thru Feb 28,2022 the value for reimbursement was $733.05. Per the
agreement the reimbursement amount was adjusted per CPI-U in March 2022 to a value of
$766.77. In 2022, the city paid $103,640.04. As of December 31, 2022, the amount outstanding
is $1,337,342.61.
Note: The reimbursement amount is annually adjusted per CPI-U effective March 1 each year.
Old Clifton Road/Campus Parkway Roundabout: At the year-end the city had a commitment
for a development agreement C035-21 with McCormick Communities, LLC. The agreement
allows for a credit for construction of the Old Clifton Rd/Campus Pkwy Roundabout
Transportation Impact Fee (TIF) Study 1.5C and McCormick Woods Drive Intersection TIF 2.08
and for a total up to $3.2 million or $1,600,000 for each project. The total credit amount will be
established upon project acceptance and final certified cost if less than the total $3.2 million. The
credit is given at the time Transportation Impact Fees are collected by the city from development.
The Transportation Fee credit amount was established at $1,000 as of February 2021. The credit,
per agreement was subsequently adjusted per CPI-U in March 2021 to a value of $1,017. From
March 1, 2021 thru Feb 28,2022 the value for credit was $1,017. Per the agreement the credit
amount was adjusted per CPI-U in March 2022 to a value of $1,063.78. In 2022, the city provided
a total credit amount of $144,849.04. As of December 31, 2022, the amount of credit available is
$1,455,151.
Note: The credit amount is annually adjusted per CPI-U effective March 1 each year.
Planned Park Property: At the year-end the city had a commitment for a development agreement
C076-21 with Sidney Road (Haven) Apartments, LLC. The Developer may transfer the Planned
Park Property to the City in exchange for Park Impact Fee credit up to a total of $126,144 or
certified costs if less than the identified max. The credit is given at the time park impact fees are
collected by the city from the development if the Park property is deeded over to the City. As of
December 31, 2022 no credit has been provided.
McCormick Communities, LLC (Water Credit): As of March 14, 2022, the city had a
commitment for a development agreement C048-22 with McCormick Communities, LLC. The
agreement allows for a max credit amount of $11,840,625 for certified construction cost if less
than the max for the following five Water Capital Improvement Projects:
1. CIP No. 09 Well 12 Development, Treatment, and Booster Pump Station ($7 mil)
2. CIP No. 13 390 to 580 Zone Booster Station 2nd Lift (Glenwood) ($725,000)
3. CIP No. 14 390 to 580 Zone Transmission Main (to Glenwood PS) ($515,624)
4. CIP No. 15 580 to 660 Zone Booster Station ($750,000)
5. CIP No. 16 660 Zone Storage ($2,850,000)
Page 40
The total credit amount will be established upon project acceptance and final certified cost if less
than the total $11,840,625. The credit is given at the time water capital facility fees are collected
by the city from the builders. The water capital facility fee credit amount was established at $5,920
as of March 1, 2022 and adjusted to $6,517.92 as of October 1, 2022 per the agreement and POMC.
In 2022, the city provided credit in the amount of $538,181.28 against CIP No.16 660 Zone Storage
of $2,850,000 leaving a total credit balance for this project of $2,311,818.72.
Note: The credit amount is annually adjusted per CPI-U effective October 1 each year per POMC
13.04.065
Sidney Rd(S)-Haven Townhomes: As of May 10, 2022, the city had a commitment for a
development agreement C070-22 with Haven Townhomes LLC. The agreement allows for a credit
for construction of the Sidney Rd (S) Widening Transportation Impact Fee (TIF) Study 2.05 for
the west side of the street improvement for a total up to $315,949 or up to the full anticipate TIF's
to be paid if certified costs are larger than expected. The credit is given at the time Transportation
Impact Fees are charged by the city for this development. As of December 31, 2022 no credit has
been provided.
McCormick Communities, LLC (Park Impact Fee Credit): As of September 26, 2022, the city
had a commitment for a development agreement C 110-22 with McCormick Communities, LLC
for park improvements as identified below. The agreement allows for a max credit amount of
$5,320,285, to be limited to the total park impact fees due on the Project, the estimated cost for the
Park Improvements Projects or the actual costs incurred by McCormick (determined by the final
certified construction cost) whatever amount is less.
1. Prior McCormick Payment C002-10 ($643,743)
2. McCormick Village Park Phase 3 ($1,250,000)
3. St. Andrew's Multi -Modal Trail (in McCormick Woods) ($979,012)
4. McCormick West Multi -Modal Trail Phase 1 ($1,468,518)
5. McCormick West Multi -Modal Trail Phase 2 ($979,012)
The city provided a credit amount of $643,743 to reflect the prior payment and contract with
McCormick Communities. In 2022, the city provided credit in the amount of $22,088 leaving a
total credit balance for this project of $621,655.
Note: The maximum park impact fee credit per dwelling unit is fixed at $2,008 and will not be
adjusted per the agreement.
Page 41
Note 12. Contingencies & Liabilities
Blake Decision. In February 2021, the Washington State Supreme Court issued an opinion in State
of Washington v. Blake, declaring that RCW 69.50.4013, Washington's simple possession of a
controlled substance statute violates the due process clause of the state and federal constitution.
Individuals convicted under that statute beginning in 1971 may be eligible to have their convictions
vacated and/or be resentenced. All penalties, fines and restitution (Legal Financial Obligations
"LFO") imposed in connection with simple possess convictions must be refunded.
At this time the City does not have the information necessary to make an estimate of any potential
liability. It is the city's position that this liability is the responsibility of the State. The State has
thus far provided funding sufficient for the City to process vacations and refund LFOs.
Page 42
CITY OF PORT ORCHARD
Notes to Financial Statements
For the Year Ended December 31, 2021
Note 1-Summary of Significant Accounting Policies
The City of Port Orchard was incorporated on September 1, 1890 and operates under the laws of
the state of Washington applicable to a city. The City is a general-purpose local government and
provides public safety, street improvement, park and recreation, and general administrative
services. In addition, the City owns and operates a water, sewer, and storm drainage system.
The City reports financial activity in accordance with the Cash Basis Budgeting, Accounting and
Reporting System (BARS) Manual prescribed by the State Auditor's Office under the authority of
Washington State law, Chapter 43.09 RCW. This manual prescribes a financial reporting
framework that differs from generally accepted accounting principles (GAAP) in the following
manner:
• Financial transactions are recognized on a cash basis of accounting as described below.
• Component units are required to be disclosed, but are not included in the financial
statements.
• Government -wide statements, as defined in GAAP, are not presented.
• All funds are presented, rather than a focus on major funds.
• The Schedule of Liabilities is required to be presented with the financial statements as
supplementary information.
• Supplementary information required by GAAP is not presented.
• Ending balances for proprietary and fiduciary funds are presented using classifications
that are different from the ending net position classifications in GAAP.
A. Fund Accounting
Financial transactions of the government are reported in individual funds. Each fund uses a
separate set of self -balancing accounts that comprises its cash and investments, revenues and
expenditures. The government's resources are allocated to and accounted for in individual funds
depending on their intended purpose. Each fund is reported as a separate column in the financial
statements, except for fiduciary funds, which are presented by fund types. The total column is
presented as "memo only" because any interfund activities are not eliminated. The following fund
types are used:
GOVERNMENTAL FUND TYPES:
General Fund
This fund is the primary operating fund of the government. It accounts for all financial resources
except those required or elected to be accounted for in another fund.
Page 43
Special Revenue Funds
These funds account for specific revenue sources that are restricted or committed to expenditures
for specified purposes of the government.
Debt Service Funds
These funds account for the financial resources that are restricted, committed, or assigned to
expenditures for principal, interest and related costs on general long-term debt.
Capital Projects Funds
These funds account for financial resources which are restricted, committed, or assigned for the
acquisition or construction of capital facilities or other capital assets.
PROPRIETARY FUND TYPES:
Enterprise Funds
These funds account for operations that provide goods or services to the general public and are
supported primarily through user charges.
Internal Service Funds
These funds account for operations that provide goods or services to other departments or funds
of the government on a cost reimbursement basis.
FIDUCIARY FUND TYPES:
Fiduciary funds account for assets held by the government in a trustee capacity or as a custodian
on behalf of others.
Custodial Funds
These funds are used to account assets that the government holds on behalf of others in a custodial
capacity.
B. Basis of Accounting and Measurement Focus
Financial statements are prepared using the cash basis of accounting and measurement focus.
Revenues are recognized when cash is received and expenditures are recognized when paid.
In accordance with state law the City also recognizes expenditures paid during twenty days after
the close of the fiscal year for claims incurred during the previous period.
Page 44
C. Cash and Investments
See Note 3- Deposits and Investments.
D. Capital Assets
Capital assets are assets with an initial individual cost of more than $5,000 and an estimated useful
life in excess of one year. Capital assets and inventory are recorded as capital expenditures when
purchased.
E. Comaensated Absences
Vacation leave may be accumulated up to 240 hours at year end and is payable upon separation or
retirement. Sick leave may be accumulated up to 960 hours at year end and for all employees
except LEOFF II employees upon separation or retirement employees do not receive payment for
unused sick leave. LEOFF II employees' (excluding management) sick leave may be accumulated
up to 1040 hours and up to 400 hours is payable upon separation or retirement to the employee's
respective medical health retirement/voluntary employee's beneficiary association account
(HRA/VEBA). LEOFF II employees' (excluding management) vacation leave may be
accumulated up to 320 hours and up to 240 hours is payable upon separation or retirement.
LEOFF II employees (excluding management) earn 120 hours holiday leave annually and may
carry over 96 hours at year end. Holiday leave is payable upon separation or retirement up to 96
hours. Payments are recognized as expenditures when paid.
F. Long -Term Debt
See Note 5- Long-term Debt.
G. Restricted and Committed Portion of Ending Cash and Investments
Beginning and Ending Cash and Investments are reported as restricted or committed when it is
subject to restrictions on use imposed by external parties or due to internal commitments
established by ordinance. When expenditures that meet restrictions are incurred, the City intends
to use the most restricted resources first.
Restrictions and commitments of Ending Cash and Investments consist of $11,377,181.
Page 45
Cash & Investments
Purpose
Amount
Restricted
Affordable Housing
$
88,670
Restricted
2021 Legislative Law Enforcement Funding
$
43,724
Restricted
American Rescue Plan Act (ARPA)
$
1,410,539
Restricted
Criminal Justice
$
557,810
Restricted
Law Enforcement Investigations
$
85,215
Restricted
Tourism
$
268,042
Restricted
Paths & Trails
$
12,305
Restricted
Capital Projects
$
5,297,021
Restricted
Parks Projects
$
472,322
Restricted
Transportation Projects
$
1,731,882
Restricted
McCormick Woods Transportation Projects
$
788,899
Restricted
Old Clifton/Anderson Hill Intersection Improvements
$
327,297
Restricted
Blueberry/Bethel Roundabout
$
234,233
Committed
Recreational Programs, Activities, or Capital Projects
$
59,222
Total
$11,377,181.00
Note 2 — Budget Compliance
A. Budgets
The City of Port Orchard adopts biennial appropriated budgets for all funds. These budgets are
appropriated at the fund level. The budget constitutes the legal authority for expenditures at that
level. Biennial appropriations for these funds lapse at the end of biennial period.
Biennial appropriated budgets are adopted on the same basis of accounting as used for financial
reporting.
Page 46
The appropriated and actual expenditures for the legally adopted budgets were as follow:
Fund
2021-2022 Final
Appropriated Biennial
Budget
2021
Actual
Expenditures
Variance
Fund: 001 - Current Expense
$
35,529,201
$
11,789,196
$
23,740,005
Fund: 002 - City Street Fund
$
7,601,171
$
1,856,980
$
5,744,191
Fund: 003 - Stabilization Fund
$
2,693,687
$
-
$
2,693,687
Fund: 103 - Criminal Justice
$
869,508
$
207,296
$
662,212
Fund: 104 - Special Investigative Unit
$
105,797
$
361
$
105,436
Fund: 107 - Community Events
$
412,002
$
67,550
$
344,452
Fund: 108 - Paths & Trails
$
13,096
$
-
$
13,096
Fund: 109 - Real Estate Excise Tax
$
6,193,992
$
710,252
$
5,483,740
Fund: 111 - Impact Mitigation Fee
$
4,306,467
$
477,940
$
3,828,527
Fund: 206 - Bond Redemption Fund
$
598,200
$
299,751
$
298,449
Fund: 302 - Capital Construction
$
5,881,707
$
2,900,087
$
2,981,620
Fund: 304 - Street Capital Projects
$
7,903,848
$
1,183,300
$
6,720,548
Fund: 411 - Water Operating
$
9,694,063
$
3,186,080
$
6,507,983
Fund: 412 - Water Stabilization
$
950,216
$
-
$
950,216
Fund: 413 - Water Capital
$
6,519,754
$
474,741
$
6,045,013
Fund: 414 - Water Debt Service
$
840,250
$
431,088
$
409,162
Fund: 421 - Storm Drainage Utility
$
5,352,120
$
1,859,529
$
3,492,591
Fund: 422 - Storm Drainage Stabilization
$
533,931
$
-
$
533,931
Fund: 423 - Storm Drainage Capital Facil
$
99,113
$
5,200
$
93,913
Fund: 424 - Storm Drainage Debt Service
$
355,300
$
177,930
$
177,370
Fund: 431 - Sewer Operating
$
13,711,301
$
4,700,064
$
9,011,237
Fund: 432 - Sewer Stabilization
$
1,422,016
$
-
$
1,422,016
Fund: 433 - Sewer Capital
$
21,976,689
$
893,545
$
21,083,144
Fund: 434 - Sewer Debt Service
$
550,000
$
-
$
550,000
Fund: 500 - Equipment Rental and Revolving
$
5,271,030
$
569,803
$
4,701,227
Fund 109 Real Estate Excise Tax (above) is reported on the financial statements as Fund 309 Real Estate Excise Tax.
Due to a change in accounting principles the Wastewater Treatment Facility Fee Fund 632 was previously considered
a Fiduciary Fund therefore was not budgeted and included in the table above. However, it is reported as part of the
Sewer Utility on the Financial Statements and when included does not exceed the Sewer Utility Budget.
Budgeted amounts are authorized to be transferred between departments within any fund;
however, any revisions that alter the total expenditures of a fund, or that affect the number of
authorized employee positions, salary ranges, hours, or other conditions of employment must be
approved by the City's legislative body.
Page 47
Note 3—Deposits and Investments
Investments are reported at amortized cost. Deposits and investments by type at December 31,
2021 are as follows:
Investment held by
city as an agency for
City's Own other local
Type of Investment Investments governments Total
Cash on Deposit $ 1,488,493 $ 76 $ 1,488,569
Washington State Local Government
Investment Pool (LGIP) $ 35,691,642 $ 35,691,642
Kitsap County Investment Pool (KCIP) $ 19,599,181 $ 19,599,181
Total $ 56,779,316 $ 76 $ 56,779,392
It is the City's policy to invest all temporary cash surpluses. The interest on these investments is
prorated to the various funds.
Investments in the State Local Government Investment Pool (LGIP)
The city is a voluntary participant in the Local Government Investment Pool, an external
investment pool operated by the Washington State Treasurer. The pool is not rated and not
registered with the SEC. Rather, oversight is provided by the State Finance Committee in
accordance with Chapter 43.250 RCW. Investments in the LGIP are reported at amortized cost,
which is the same as the value of the pool per share. The LGIP does not impose any restrictions
on participant withdrawals.
The Office of the State Treasurer prepares a stand-alone financial report for the pool. A copy of
the report is available from the Office of the State Treasurer, PO Box 40200, Olympia, Washington
98504-0200, online at www.tre.wa.gov.
Investments in Kitsap County Investment Pool
The city is an involuntary participant in the Kitsap County Investment Pool, an external investment
pool operated by the County Treasurer. The pool is not rated or registered with the SEC. Rather,
oversight is provided by the County Finance Committee in accordance with RCW 36.48.070. The
city reports its investment in the pool at amortized cost, which is the same as the value of the pool
per share. The KCIP does not impose liquidity fees or redemption gates on participant withdrawals.
Page 48
Custodial Credit Risk
Custodial credit risk for deposits is the risk that, in event of a failure of a depository financial
institution, the city would not be able to recover deposits or would not be able to recover collateral
securities that are in possession of an outside party. The city's deposits and certificates of deposit
are mostly covered by federal depository insurance (FDIC) or by collateral held in a multiple
financial institution collateral pool administered by the Washington Public Deposit Protection
Commission (PDPC).
All investments are insured, registered or held by the city or its agent in the government's name.
Compensating Balances
The amounts reported as cash and cash equivalents also include compensating balances maintained
with certain banks in lieu of payments for services rendered. The average compensating balance
maintained during 2021 was approximately $2,864,456.
Note 4 - Property Tax
The county treasurer acts as an agent to collect property tax levied in the county for all taxing
authorities. Collections are distributed at the end of each month.
Property tax revenues are recognized when cash is received by the City. Delinquent taxes are
considered fully collectible because a lien affixes to the property after tax is levied.
The City's regular levy for the year 2021 was $1.360162 per $1,000 on an assessed valuation of
$2,236,031,476 for a total regular levy of $3,041,366.
Note 5 — Long -Term Debt
Debt Service
The accompanying Schedule of Liabilities provides more details of the outstanding debt and
liabilities of the City and summarizes the City's debt transactions for year ended December 31,
2021.
Page 49
The debt service requirements for general obligation bonds, notes payable, and intergovernmental
loans are as follows:
Due Date
Principal
Interest Amount
Total Amount
Amount
2022
725,669
176,537
902,206
2023
735,947
163,765
899,712
2024
741,232
150,778
892,009
2025
751,524
137,678
889,202
2026
761,823
124,363
886,186
2027-2031
3,888,307
415,557
4,303,863
2032-2036
2,148,243
112,860
2,261,102
2037
332,517
4,892
337,409
Grand Total
10,085,260
1,286,430
11,371,690
The city has entered into agreements for the following loans in 2021 with no activity to report for
Fiscal Year 2021:
Contract
Number
Description
Project
Interest Rate
Maturity
Payment
Due Date
Total Loan
Amount
085-21
Public Works Board
Pottery Lift Station Repairs
0.94%
6/1/2041
$ 500,000
088-21
Public Works Board
390 Zone Low Pressure Booster Station
0.94%
6/1/2041
$ 650,000
089-21
Public Works Board
Melcher Pump Station Rehabilitation
0.94%
6/1/2041
$ 500,000
090-21
Public Works Board
Sewer Lift Station
1 0.94%
1 6/1/2041
1 $ 800,000
068-21
Department of Ecology
Marina Pump Station
1 2.60%
1 6/30/2054
1 $13,000,000
Note 6 — OPEB Plans
The LEOFF I Retiree Medical Plan is a closed, single -employer, defined -benefit OPEB plan
administered by the City as required by RCW 41.26. The plan pays for 100% of eligible retirees'
healthcare costs on a pay-as-you-go basis. As of December 31, 2021, the plan had four members,
all retirees. As of December 31, 2021, the city's total OPEB liability was $2,247,894 as calculated
using the alternative measurement method. For the year ended December 31, 2021 the City paid
$34,176 in benefits.
Page 50
Note 7 — Pension Plans
A. State Sponsored Pension Plans
Substantially all City's full-time and qualifying part-time employees participate in the following
statewide retirement systems administered by the Washington State Department of Retirement
Systems (DRS), under cost -sharing, multiple -employer public employee defined benefit and
defined contribution retirement plans: Public Employees' Retirement System (PERS) and Law
Enforcement Officers' and Fire Fighters' Retirement System (LEOFF).
The State Legislature establishes, and amends, laws pertaining to the creation and administration
of all public retirement systems.
The Department of Retirement Systems, a department within the primary government of the State
of Washington, issues a publicly available Comprehensive Annual Financial Report (ACFR) that
includes financial statements and required supplementary information for each plan. The DRS
ACFR may be obtained by writing to:
Department of Retirement Systems
Communications Unit
P.O. Box 48380
Olympia, WA 98540-8380
Also, the DRS ACFR may be downloaded from the DRS website at www.drs.wa.gov.
At June 30, 2021, the City's proportionate share of the collective net pension liabilities (assets)
was as follows:
Employer
Contributions
Allocation %
Liability (Asset)
PERS 1
$
235,173
0.031572%
$
385,568
PERS 2/3
$
381,564
0.040280%
$
(4,012,536)
LEOFF 1
$
-
0.006956%
$
(238,282)
LEOFF 2
$
103,646
0.051994%
$
(3,020,027)
The net pension liabilities are reported on the schedule 09.
LEOFF Plan 1
The City also participates in LEOFF Plan 1. The LEOFF Plan 1 is fully funded and no further
employer contributions have been required since June 2000. If the plan becomes underfunded,
funding of the remaining liability will require new legislation. Starting on July 1, 2000, employers
and employees contribute zero percent.
Page 51
LEOFF Plan 2
The City also participates in the LEOFF Plan 2. The Legislature, by means of a special funding
arrangement, appropriates money from the state general fund to supplement the current service
liability and fund the prior service costs of Plan 2 in accordance with the recommendations of the
Pension Funding Council and the LEOFF Plan 2 Retirement Board. This special funding situation
is not mandated by the state constitution and could be changed by statute.
Note 8 — Risk Management
The City of Port Orchard is a member of the Association of Washington Cities Risk Management
Service Agency (AWC RMSA). Chapter 48.62 RCW authorizes the governing body of any one or
more governmental entities to form together into or join a pool or organization for the joint
purchasing of insurance, and/or joint self -insuring, and/or joint hiring or contracting for risk
management services to the same extent that they may individually purchase insurance, self -insure,
or hire or contract for risk management services. An agreement to form a pooling arrangement was
made pursuant to the provisions of Chapter 39.34 RCW, the Interlocal Cooperation Act. The AWC
RMSA was formed on January 1, 1989, when 32 municipalities in the State of Washington joined
by signing an Interlocal Governmental Agreement to pool their self -insured losses and jointly
purchase insurance and administrative services. As of December 31, 2021, 105 entities participate
in the AWC RMSA pool.
The AWC RMSA allows members to establish a program of joint insurance and provides risk
management services to all members. All coverages, with the exception of pollution liability, are
on an occurrence basis. The AWC RMSA provides all risk property, comprehensive crime, general
liability, automobile liability, police liability, public officials' liability, employee fidelity and
faithful performance, pollution liability, cyber liability, and equipment breakdown insurance
coverage. Equipment breakdown is included with the property insurance carrier. Pollution, and
cyber liability coverages are stand-alone policies, which the AWC RMSA procures for its
members. The AWC RMSA allows members with airports to group purchase airport liability
coverage, and members with drones to group purchase property and liability coverage.
Members pay an annual assessment to the AWC RMSA. The AWC RMSA is responsible for
payment of all covered causes of loss against the jurisdiction above the stated retention. All
members in the AWC RMSA have $15 million in both per occurrence and aggregate liability
limits. For the first $1 million in liability limits, AWC RMSA is self -insured for its Self -Insured
Retention (SIR) of $250,000, per occurrence, and is reinsured by National League of Cities Mutual
Insurance Company (NLC MIC) for the additional $750,000. The $9 million in excess liability
coverage limits is provided through an excess liability policy purchased from Argonaut Insurance
Company. The $5 million in excess liability coverage limits above the first layer of excess
coverage is purchased from Hallmark Specialty Insurance Company. Since AWC RMSA is a
cooperative program, there is joint liability among the participating members. The reinsurance
Page 52
coverage is purchased through NLC MIC and excess property coverage is purchased through AIG
Specialty Insurance Company, and CHUBB in 2021, AWC RMSA carried a retention of $200,000,
NLC MIC reinsures up to $3 million, AIG Specialty Insurance Company provides excess
insurance up to $50 million, and CHUBB provides limits up to $250 million. All commercial
policies have been purchased through the Pool's Broker of Record, Aon.
Members contract to remain in the AWC RMSA pool for a minimum of one year and must give a
one-year notice before terminating participation. Even after termination, a member is still
responsible for contributions to the Pool for any unresolved, unreported, and in -process claims for
the period they were signatory to the Interlocal Governmental Agreement.
The AWC RMSA establishes a loss fund for both reported and unreported insured events, which
includes estimates of both future payments of losses and related claim adjustment expenses.
In accordance with WAC 200.100.02023, the AWC RMSA is governed by a board of directors,
which is comprised of elected officials of participating members.
Note 9. Joint Ventures
In 1983, the City of Port Orchard and West Sound Utility District (previously the Karcher Creek
Sewer District) amended an intergovernmental agreement relating to the construction and
management of the secondary wastewater treatment facility. In April of 2014 the City and District
signed an interlocal agreement for the management and operation of the joint wastewater treatment
facility for an additional term of 25 years. This joint venture establishes a Sewer Advisory
Committee (SAC) consisting of three representatives from each entity who prepare and monitor
the Facility's budget. The District and the City share 50% ownership in the facility's total assets.
The Utility District is responsible for the daily operation of the facility. The participants pay their
share of the expenses based on their portion of flow into the facility. The City and the District pay
the joint venture an amount determined during the budget process to cover maintenance, operation,
capital improvements and debt monthly. The current cost sharing is 49.23% City and 50.77%
District and in 2021 the city paid $1,641,522.
The City was the lead agency on the wastewater treatment plant expansion project, and is the
signatory on two Public Works Trust Fund Loans for the Facility's expansion. In 2004, the city
guaranteed two Public Works Trust Funds loans of the South Kitsap Water Reclamation Facility,
a legally separate entity. In the event that the South Kitsap Water Reclamation Facility is unable
to make a payment, City of Port Orchard will be required to meet the obligation. The total amount
of outstanding debt subject of this guarantee at year end was $1,632,595. Revenues of the facility
are used to make debt service payments on the two loans. Annually, the facility makes a payment
to the City to cover the debt service on these loans. The SAC recommended and the City Council
and the District Commissioners approved using a portion of Wastewater Treatment Facility Fees
Page 53
collected by each jurisdiction to help make the annual debt payments. This cost sharing formula
is 50% and in 2021 each entity paid $200,000.
Note 10. Significant Commitments or Obligations
580 Zone Reservoir: At the year-end the city had a commitment for a development agreement
C003-07 Amendment 1, adopted in 2019 with McCormick Communities, LLC. The agreement
allows for a reimbursement for construction of the 580 Zone Reservoir for a total of $2,789,915.
The reimbursement is paid from the Water Capital Facility Fees collected by the city from
development within the Western Service Area pursuant to the reimbursement agreement. The
reimbursement amount is set and fixed at $1,000 per applicable connection of Water Capital
Facility Charge Fees collected in the area by the city. In 2021, the city paid $13,000. The amount
outstanding as of December 31, 2021 is $2,776,915.
Note: The reimbursement amount is fixed at $1,000.
Glenwood Connector Roadway: At the year-end the city had a commitment for a development
agreement C035-21 with McCormick Land Company. The agreement allows for a reimbursement
for construction of the Glenwood Connector Roadway and the Old Clifton/Feigley intersection for
a total of $2,200,296.37. The reimbursement is paid from the Transportation Impact Fees collected
by the city from development within the McCormick Urban Village pursuant to the development
agreement. For 2021 the reimbursement amount was established at $720.80 as of February 2021.
Per the agreement was subsequently adjusted per CPI-U in March 2021 to a value of $733.05. In
2021, the city paid $101,257. The amount outstanding as of December 31, 2021 is $1,440,982.69.
Note: The reimbursement amount is annually adjusted per CPI-U effective March 1 each year.
Old Clifton Road/Campus Parkway Roundabout: At the year-end the city had a commitment
for a development agreement C035-21 with McCormick Communities, LLC. The agreement
allows for a credit for construction of the Old Clifton Rd/Campus Pkwy Roundabout
Transportation Impact Fee (TIF) Study 1.5C and McCormick Woods Drive Intersection TIF 2.08
and for a total up to $3.2 million or $1,600,000 for each project. The total credit amount will be
established upon project acceptance and final certified cost if less than the total $3.2 million. The
credit is given at the time Transportation Impact Fees are collected by the city from development.
The Transportation Fee credit amount was established at $1,000 as of February 2021. The credit,
per agreement was subsequently adjusted per CPI-U in March 2021 to a value of $1,017. In 2021,
the city credited $81,360.
Note: The credit amount is annually adjusted per CPI-U effective March 1 each year.
North Sidney Lift Station: At the year-end the city had a commitment for a development
agreement C063-21 with Sidney Road (Haven) Apartments, LLC. The agreement allows for a
Page 54
sewer general facility fee credit for construction of the North Sidney Lift Station Sewer CIP 6-5C
for an estimated total up to $1,750,000. The credit is given at the time sewer general facility fee
are collected by the city from development.
Sidney Road South Widening: At the year-end the city had a commitment for a development
agreement C076-21 with Sidney Road (Haven) Apartments, LLC. The agreement allows for a
credit for construction of the Sidney Rd (S) Widening Transportation Impact Fee Study 2.05 for
the east side of the street improvement for a total up to $469,800 or certified costs if less than the
identified max. The credit is given at the time Transportation Impact Fees are charged by the city
for this development.
Planned Park Property: At the year-end the city had a commitment for a development agreement
C076-21 with Sidney Road (Haven) Apartments, LLC. The Developer may transfer the Planned
Park Property to the City in exchange for Park Impact Fee credit up to a total of $126,144 or
certified costs if less than the identified max. The credit is given at the time park impact fees are
collected by the city from the development if the Park property is deeded over to the City.
Note 11. Subsequent Events
• As of April 26, 2022, agreement C058-22 with Department of Health for a Drinking Water
State Revolving Fund Loan was approved by council. The loan will be used for the
construction of Well No. 11 Development, Treatment, and Booster pump. It is a $8,080,000
loan with a 20 year term and a 1.75% interest rate.
• As of March 14, 2022, the city had a commitment for a development agreement C048-22
with McCormick Communities, LLC. The agreement allows for a max credit amount of
$11,840,625 for certified construction cost if less than the max for the following five Water
Capital Improvement Projects:
1. CIP No. 09 Well 12 Development, Treatment, and Booster Pump Station ($7 mil)
2. CIP No. 13 390 to 580 Zone Booster Station 2nd Lift (Glenwood) ($725,000)
3. CIP No. 14 390 to 580 Zone Transmission Main (to Glenwood PS) ($515,624)
4. CIP No. 15 580 to 660 Zone Booster Station ($750,000)
5. CIP No. 16 660 Zone Storage ($2,850,000)
The total credit amount will be established upon project acceptance and final certified cost
if less than the total $11,840,625. The credit is given at the time water capital facility fees
are collected by the city from the builders. The water capital facility fee credit amount was
established at $5,920* as of March 2022.
Note: The credit amount is annually adjusted per CPI-U effective October 1 each year per
POMC 13.04.065
Page 55
• As of May 10, 2022, the city had a commitment for a development agreement C070-22
with Haven Townhomes LLC. The agreement allows for a credit for construction of the
Sidney Rd (S) Widening Transportation Impact Fee (TIF) Study 2.05 for the west side of
the street improvement for a total up to $315,949 or up to the full anticipate TIF's to be
paid if certified costs are larger than expected. The credit is given at the time Transportation
Impact Fees are charged by the city for this development.
Note 12. COVID-19 Pandemic
In February 2020, the Governor of the state of Washington declared a state of emergency in
response to the spread of COVID-19. Precautionary measures to slow the spread of the virus
continued throughout 2021. These measures included limitations on business operations, public
events, gatherings, travel, and in -person interactions.
The city took extra measures to keep employees working by embracing technology to comply with
the restrictions of the Governor's Order and Proclamations. The city followed the Governor's
Proclamations regarding the utility system including suspension of penalties on delinquent
accounts and other collection processes which led to higher -than -normal delinquencies.
The city received $1,410,539 in American Rescue Plan Act (ARPA) funding which will support
the city's continued efforts to monitor and mitigate financial impacts of the pandemic at the city.
As a result of the various efforts by the management team of the city, potential negative financial
impacts continue to be monitored and mitigated.
The length of time these measures will continue to be in place, and the full extent of the direct or
indirect financial impact on the city is unknown at this time.
Page 56
City of Port Orchard
Schedule of Liabilities
For the Year Ended December 31, 2022
Beginning
ID. No. Description Due Date Balance Additions Reductions Ending Balance
General Obligation Debt/Liabilities
251.11
G O Debt
12/1/2032
Total General Obligation Debt/Liabilities:
Revenue
and Other (non G.O.) Debt/Liabilities
259.12
Compensated Absences
263.62
Notes Payable
12/31/2043
264.30
Pension Liabilities
263.57
Building Lease
3/31/2025
263.57
Copiers & Phone Equipment Lease
3/23/2025
263.57
Property Lease
6/3/2024
263.82
Drinking Water State Revolving Fund
10/1/2038
Loan
263.82
Drinking Water State Revolving Fund
10/1/2031
Loan
263.84
Public Works Board
6/1/2041
263.82
Water Quality Loan
1/2/2037
264.40
OPEB Liabilities
Total Revenue and Other
(non G.O.)
Debt/Liabilities:
Total
Liabilities:
4,480,000
-
365,000
4,115,000
4,480,000
-
365,000
4,115,000
740,713
72,886
-
813,599
25,875
-
22,950
2,925
385,568
552,569
-
938,137
-
34,828
8,451
26,377
21,580
-
9,938
11,642
38,742
-
19,371
19,371
5,189,647
-
324,353
4,865,294
177,084
268,507
-
445,591
-
253,153
-
253,153
212,654
-
11,465
201,189
2,247,894
-
284,820
1,963,074
9,039,757
1,181,943
681,348
9,540,352
1,181,943
1,046,348
13,655, 352
13, 519,757
Page 57
City of Port Orchard
Schedule of Liabilities
For the Year Ended December 31, 2021
Beginning
ID. No. Description Due Date Balance Additions Reductions Ending Balance
General Obligation Debt/Liabilities
251.11
G O Debt 12/1/2032
Total General Obligation Debt/Liabilities:
Revenue
and Other (non G.O.) Debt/Liabilities
259.12
Compensated Absences
263.62
Notes Payable 12/31/2043
264.30
Pension Liabilities
263.82
Drinking Water State Revolving Fund 10/1/2038
Loan
263.82
Drinking Water State Revolving Fund 10/1/2031
Loan
263.82
Water Quality Loan 1/2/2037
264.40
OPEB Liabilities
Total Revenue and Other (non G.O.)
Debt/Liabilities:
Total Liabilities:
4,840,000
-
360,000
4,480,000
4,840,000
-
360,000
4,480,000
783,182
-
42,469
740,713
36,900
-
11,025
25,875
1,567,067
-
1,181,499
385,568
4,151,218
1,362,782
324,353
5,189,647
-
177,084
-
177,084
223,847
-
11,193
212,654
2,195,157
52,737
-
2,247,894
8,957,371
1,592,603
1,570,539
8,979,435
1,592,603
1,930,539
13,459,435
13,797,371
Page 58
O
O
co
M
00
CD
N
N
M
M
O
Y
r
Lr
O
O
N
O
O
H
N
(14
00
00
00
N
Y
L)
1
00
rl-
i CO
O
G co
co
O Q
N
li
O
O
M
Cl)
M
CD
co
N
i°
cm
Cl)
CO
a 3�
o
o
0 3
N
N
co
00
0 Q
LL
LON
L
w
U')
Cp
L
w
U)
3�
O
o
M
3
U
CDm
Q
7
U
Q
3
LO
w
O J
C
m
Z
U
cc
w 00
Y
°
O
N
m
O
F-C>
(n o
i
N
Q
Z
d
=
L
y
0
U
)
Z
_O
.:
++
=
LO
O
'a
=
f�
N
N
a
N
w
N
m
O
O
`
Z
V
O
CN
0
=
N
t
O
O
=
m
C
E
p
U
°
m
a
�`
W
~
¢ -j
m
U
c
m
Y
e
�a
o
m
R
3
¢
`� U z
co
Im
0
O a)
m E
F-
c
c
s
(n CO 2
2L�LL
LL
w
a
C
.T N ._
co C
p
=
J i
' i ¢
w
(0 a)
� Ew
L
a
cc L
°
a'¢Uw
O�i
cn
CID
LL
dU
•U
m.
o a) mco
OOZw
o U))o
0007C7
=
2U
UU¢ly
mQ
O
00Q
m
LL
i
n3
v
U
OQ
Z =
co
y
O
co
0
o
U) ' n
=
c
}¢Z
(D U5 =
U
'a
¢
wZ
w
Q.u)
E
aria
QZ�z Co
~Zpw> o
c°^
> a
w2
w�
o
���U
Q
d
�Q=�w
0-J a)
tm
_
¢ZOw
�p—O
°¢
Ja
���
QUO.°
E
F-:00
C
2 H o
Q W
w
C�cnz
ms
+�
�awwz
c
CDQ<z Q
z0
a`°i
LL y
ur
w
zzap2 a)
¢Z)0 F-
a
-jF-02 m
QCl) a�F-
2�
F-Z)
�z2 m
Q°Q�Of
a
c9
�2w¢¢ �.L
3
w—z¢ °
¢¢
Uw¢ U)0
co W W W o o
0LL10 W W o
W es=
c?Ow m
U
000Z)0Ucn
2
LLQ�00
0 H �
020�
M
M
LO
co
M
00
O
N
00
N
M
N
0
(")
0
T
d
C
d
a
x
W
a)
3
Q
L
Q1
M
a)
LL
R
O
H
Q)
a)
co
U
co
4—
O
i
N
N
m
co
0
c
m
E
0
U
U
N
a)
Page 59
CITY OF PORT ORCHARD
Notes to Schedule of Expenditures of Federal Awards
January 1, 2022 through December 31, 2022
NOTE 1. Basis of Accounting
This Schedule is prepared on the same basis of accounting as the City's financial statements.
The City uses the cash basis of accounting, in accordance with the Cash Basis Budgeting,
Accounting and Reporting System (BARS) Manual prescribed by the State Auditor's Office under
the authority of Washington State law, Chapter 43.09 RCW.
NOTE 2. — Federal De Minimis Indirect Cost Rate
The City has not elected to use the 10-percent de minimis indirect cost rate allowed under the
Uniform Guidance.
NOTE 3. Program Costs
The amounts shown as current year expenditures represent only the federal grant portion of the
program costs. Entire program costs including the City's portion are more than shown. Such
expenditures are recognized following, as applicable, either the cost principles in the OMB
Circular A-87, Cost Principles for State, Local, and Indian Tribal Governments, or the cost
principles contained in Title 2 U.S. Code of Federal Regulations Part 200, Uniform Administration
Requirements, Cost Principles, and Audit Requirements for Federal Awards, wherein certain types
of expenditures are not allowable or are limited as to reimbursement.
Page 60
The State Auditor's Office is established in the Washington State Constitution and is part of the
executive branch of state government. The State Auditor is elected by the people of Washington
and serves four-year terms.
We work with state agencies, local governments and the public to achieve our vision of increasing
trust in government by helping governments work better and deliver higher value.
In fulfilling our mission to provide citizens with independent and transparent examinations of how
state and local governments use public funds, we hold ourselves to those same standards by
continually improving our audit quality and operational efficiency, and by developing highly
engaged and committed employees.
As an agency, the State Auditor's Office has the independence necessary to objectively perform
audits, attestation engagements and investigations. Our work is designed to comply with
professional standards as well as to satisfy the requirements of federal, state and local laws. The
Office also has an extensive quality control program and undergoes regular external peer review
to ensure our work meets the highest possible standards of accuracy, objectivity and clarity.
Our audits look at financial information and compliance with federal, state and local laws for all
local governments, including schools, and all state agencies, including institutions of higher
education. In addition, we conduct performance audits and cybersecurity audits of state agencies
and local governments, as well as state whistleblower, fraud and citizen hotline investigations.
The results of our work are available to everyone through the more than 2,000 reports we publish
each year on our website, www.sao.wa.gov. Additionally, we share regular news and other
information via an email subscription service and social media channels.
We take our role as partners in accountability seriously. The Office provides training and technical
assistance to governments both directly and through partnerships with other governmental support
organizations.
Stay connected at sao.wa.gov
• Find your audit team
• Request public records
• Search BARS Manuals (GAAP and
cash), and find reporting templates
• Learn about our training workshops
and on -demand videos
• Discover which governments serve
— enter an address on our map
• Explore public financial data
with the Financial Intelhizence Tool
Other ways to stay in touch
• Main telephone:
(564) 999-0950
• Toll -free Citizen Hotline:
(866) 902-3900
• Email:
webmasterk sao.wa. gov
Office of the Washington State Auditor sao.wa.gov Page 61