FY 2023 Annual Report (2)Financial Statements Audit Report
31*ty of Port
FIRM 111 111511 IFIIIIIIINII 1 1 Jill 11111111
..
Published March 6, 2025
Report No. 103674
ooScan to see another great way
we're helping advance
❑#GoodGovernment
� .vim
Office of the Washington State Auditor
Pat McCarthy
March 6, 2025
Mayor and City Council
City of Port Orchard
Port Orchard, Washington
Report on Financial Statements
Please find attached our report on the City of Port Orchard's financial statements.
We are issuing this report in order to provide information on the City's financial activities and
condition.
Sincerely,
Pat McCarthy, State Auditor
Olympia, WA
Americans with Disabilities
In accordance with the Americans with Disabilities Act, we will make this document available in
alternative formats. For more information, please contact our Office at (564) 999-0950, TDD
Relay at (800) 833-6388, or email our webmaster at webmasterL&sao.wa.gov.
Insurance Building, P.O. Box 40021 • Olympia, Washington 98504-0021 • (564) 999-0950 • Pat. McCarthy@sao.wa.gov
Independent Auditor's Report on Internal Control Over Financial Reporting and on Compliance
and Other Matters Based on an Audit of Financial Statements Performed in Accordance with
Government Auditing Standards ..................................................................................................... 4
Independent Auditor's Report on the Financial Statements ............................................................ 7
FinancialSection ........................................................................................................................... 11
About the State Auditor's Office ................................................................................................... 35
Office of the Washington State Auditor sao.wa.gov Page 3
City of Port Orchard
January 1, 2023 through December 31, 2023
Mayor and City Council
City of Port Orchard
Port Orchard, Washington
We have audited, in accordance with auditing standards generally accepted in the United States of
America and the standards applicable to financial audits contained in Government Auditing
Standards, issued by the Comptroller General of the United States, the financial statements of the
City of Port Orchard, as of and for the year ended December 31, 2023, and the related notes to the
financial statements, which collectively comprise the City's financial statements, and have issued
our report thereon dated February 24, 2025.
We issued an unmodified opinion on the fair presentation of the City's financial statements in
accordance with its regulatory basis of accounting. We issued an adverse opinion on the fair
presentation with regard to accounting principles generally accepted in the United States of
America (GAA:P) because the financial statements are prepared by the City using accounting
practices prescribed by state law and the State Auditor's Budgeting, Accounting and Reporting
System (BARS) manual described in Note 1, which is a basis of accounting other than GAAP. The
effects on the financial statements of the variances between the basis of accounting described in
Note 1 and accounting principles generally accepted in the United States of America, although not
reasonably determinable, are presumed to be material.
REPORTING
in planning and performing our audit of the financial statements, we considered the City's internal
control over financial reporting (internal control) as a basis for designing audit procedures that are
appropriate in the circumstances for the purpose of expressing our opinions on the financial
statements, but not for the purpose of expressing an opinion on the effectiveness of the City's
internal control. Accordingly, we do not express an opinion on the effectiveness of the City's
internal control.
Office of the Washington State Auditor sao.wa.gov Page 4
A deficiency in internal control exists when the design or operation of a control does not allow
management or employees, in the normal course of performing their assigned functions, to prevent,
or detect and correct, misstatements on a timely basis. A material weakness is a deficiency, or a
combination of deficiencies, in internal control such that there is a reasonable possibility that a
material misstatement of the City's financial statements will not be prevented, or detected and
corrected on a timely basis. A significant deficiency is a deficiency, or a combination of
deficiencies, in internal control that is less severe than a material weakness, yet important enough
to merit attention by those charged with governance.
Our consideration of internal control was for the limited purpose described above and was not
designed to identify all deficiencies in internal control that might be material weaknesses or
significant deficiencies and therefore, material weaknesses or significant deficiencies may exist
that were not identified.
Given these limitations, during our audit we did not identify any deficiencies in internal control
that we consider to be material weaknesses.
As part of obtaining reasonable assurance about whether the City's financial statements are free
from material misstatement, we performed tests of its compliance with certain provisions of laws,
regulations, contracts and grant agreements, noncompliance with which could have a direct and
material effect on the financial statements. However, providing an opinion on compliance with
those provisions was not an objective of our audit, and accordingly, we do not express such an
opinion.
The results of our tests disclosed no instances of noncompliance or other matters that are required
to be reported under Government Auditing Standards.
The purpose of this report is solely to describe the scope of our testing of internal control and
compliance and the results of that testing, and not to provide an opinion on the effectiveness of the
City's internal control or on compliance. This report is an integral part of an audit performed in
accordance with Government Auditing Standards in considering the City's internal control and
compliance. Accordingly, this communication is not suitable for any other purpose. However, this
Office of the Washington State Auditor sao.wa.gov Page 5
report is a matter of public record and its distribution is not limited. It also serves to disseminate
information to the public as a reporting tool to help citizens assess government operations.
Pat McCarthy, State Auditor
Olympia, WA
February 24, 2025
Office of the Washington State Auditor sao.wa.gov Page 6
City of Port Orchard
January 1, 2023 through December 31, 2023
Mayor and City Council
City of :Port Orchard
Port Orchard, Washington
Unmodified and Adverse Opinions
We have audited the financial statements of the City of Port Orchard, as of and for the year ended
December 31, 2023, and the related notes to the financial statements, as listed in the financial
section of our report.
As described in Note 1, the City has prepared these financial statements to meet the financial
reporting requirements of state law and accounting practices prescribed by the State Auditor's
Budgeting, Accounting and Reporting System (BARS) Manual. Those accounting practices differ
from accounting principles generally accepted in the United States of America (GAAP). The
differences in these accounting practices are also described in Note 1.
In our opinion, the accompanying financial statements referred to above present fairly, in all
material respects, the cash and investments of the City of Port Orchard, and its changes in cash
and investments, for the year ended December 31, 2023, on the basis of accounting described in
Note 1.
Adverse Opinion on U.S. GAALI
The financial statements referred to above were not intended to, and in our opinion, they do not,
present fairly, in accordance with accounting principles generally accepted in the United States of
America, the financial position of the City of Port Orchard, as of December 31, 2023, or the
changes in financial position or cash flows thereof for the year then ended, because of the
significance of the matter discussed below.
Office of the Washington State Auditor sao.wa.gov Page 7
Basis for Unmodified and Adverse Opinions
We conducted our audit in accordance with auditing standards generally accepted in the United
States of America (GARS) and Government Auditing Standards. Our responsibilities under those
standards are further described in the Auditor's Responsibilities for the Audit of the Financial
Statements section of our report. We are required to be independent of the City, and to meet our
other ethical responsibilities, in accordance with the relevant ethical requirements relating to our
audit. We believe that the audit evidence we have obtained is sufficient and appropriate to provide
a basis for our audit unmodified and adverse opinions.
Matter Giving Rise to Adverse Opinion on U.S. GAA
Auditing standards issued by the American Institute of Certified Public Accountants (AICPA)
require auditors to formally acknowledge when governments do not prepare their financial
statements, intended for general use, in accordance with GAAP. As described in Note 1 of the
financial statements, the financial statements are prepared by the City in accordance with state law
using accounting practices prescribed by the BARS Manual, which is a basis of accounting other
than accounting principles generally accepted in the United States of America. The effects on the
financial statements of the variances between the regulatory basis of accounting and accounting
principles generally accepted in the United States of America, although not reasonably
determinable, are presumed to be material and pervasive.
Responsibilities of Management for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements
in accordance with the financial reporting provisions of state law and the BARS Manual described
in Note 1. This includes determining that the basis of accounting is acceptable for the presentation
of the financial statements in the circumstances. Management is also responsible for the design,
implementation, and maintenance of internal control relevant to the preparation and fair
presentation of financial statements that are free from material misstatement, whether due to fraud
or error.
In preparing the financial statements, management is required to evaluate whether there are
conditions or events, considered in the aggregate, that raise substantial doubt about the City's
ability to continue as a going concern for twelve months beyond the financial statement date,
including any currently known information that may raise substantial doubt shortly thereafter.
Office of the Washington State Auditor sao.wa.gov Page 8
Auditor's Responsibilities fort e Audit oft e Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements are free
from material misstatement, whether due to fraud or error, and to issue an auditor's report that
includes our opinions. Reasonable assurance is a high level of assurance but is not absolute
assurance and therefore is not a guarantee that an audit conducted in accordance with GAAS and
Government Auditing Standards will always detect a material misstatement when it exists. The
risk of not detecting a material misstatement resulting from fraud is higher than for one resulting
from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or
the override of internal control. Misstatements are considered material if there is a substantial
likelihood that, individually or in the aggregate, they would influence the judgment made by a
reasonable user based on the financial statements.
Performing an audit in accordance with GAAS and Government Auditing Standards includes the
following responsibilities:
• Exercise professional judgment and maintain professional skepticism throughout the audit;
• Identify and assess the risks of material misstatement of the financial statements, whether
due to fraud or error, and design and perform audit procedures responsive to those risks.
Such procedures include examining, on a test basis, evidence regarding the amounts and
disclosures in the financial statements;
• Obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing
an opinion on the effectiveness of the City's internal control. Accordingly, no such opinion
is expressed;
• Evaluate the appropriateness of accounting policies used and the reasonableness of
significant accounting estimates made by management, as well as evaluate the overall
presentation of the financial statements;
• Conclude whether, in our judgment, there are conditions or events, considered in the
aggregate, that raise substantial doubt about the City's ability to continue as a going
concern for a reasonable period of time; and
• We are required to communicate with those charged with governance regarding, among
other matters, the planned scope and timing of the audit, significant audit findings, and
certain internal control -related matters that we identified during the audit.
Supplementary Information
Our audit was conducted for the purpose of forming an opinion on the financial statements that
collectively comprise the City's financial statements. The Schedule of Liabilities is presented for
purposes of additional analysis, as required by the prescribed BARS manual. This schedule is not
a required part of the financial statements. Such information is the responsibility of management
and was derived from and relates directly to the underlying accounting and other records used to
Office of the Washington State Auditor sao.wa.gov Page 9
prepare the financial statements. The information has been subjected to the auditing procedures
applied in the audit of the financial statements and certain additional procedures, including
comparing and reconciling such information directly to the underlying accounting and other
records used to prepare the financial statements or to the financial statements themselves, and other
additional procedures in accordance with auditing standards generally accepted in the United
States of America. In our opinion, the information is fairly stated, in all material respects, in
relation to the financial statements as a whole.
OTHER RE PT N E T ED BY GOVERNMENT AUDITING
STANDARDS
In accordance with Government Auditing Standards, we have also issued our report dated
February 24, 2025 on our consideration of the City's internal control over financial reporting and
on the tests of its compliance with certain provisions of laws, regulations, contracts and grant
agreements and other matters. The purpose of that report is to describe the scope of our testing of
internal control over financial reporting and compliance and the results of that testing, and not to
provide an opinion on the effectiveness of the City's internal control over financial reporting or on
compliance. That report is an integral part of an audit performed in accordance with Government
Auditing Standards in considering the City's internal control over financial reporting and
compliance.
Pat McCarthy, State Auditor
Olympia, WA
February 24, 2025
Office of the Washington State Auditor sao.wa.gov Page 10
City of Port Orchard
January 1, 2023 through December 31, 2023
FINANCIAL STATEMENTS
Fund Resources and Uses Arising from Cash Transactions — 2023
Fiduciary Fund Resources and Uses Arising from Cash Transactions — 2023
Notes to Financial Statements — 2023
SUPPLEMENTARY AND OTHER INFORMATION
Schedule of Liabilities — 2023
Office of the Washington State Auditor sao.wa.gov Page 11
City of Port Orchard
Pvs,4#f
For the Year Ended December 31, 2023
Beginning Cash and Investments
308
Beginning Cash and Investments
388/588
Net Adjustments
Revenues
310
Taxes
320
Licenses and Permits
330
Intergovernmental Revenues
340
Charges for Goods and Services
350
Fines and Penalties
360
Miscellaneous Revenues
Total Revenues:
Expenditures
510
General Government
520
Public Safety
530
Utilities
540
Transportation
550
Natural/Economic Environment
560
Social Services
570
Culture and Recreation
Total Expenditures:
Excess (Deficiency)
Revenues over Expenditures
Other Increases in
Fund Resources
391-393, 596
Debt Proceeds
397
Transfers -In
385
Special or Extraordinary Items
381, 382, 389,
Other Resources
395,398
Total Other Increases in Fund Resources:
Other Decreases in Fund Resources
594-595
Capital Expenditures
591-593, 599
Debt Service
597
Transfers -Out
585
Special or Extraordinary Items
581,582,589
Other Uses
Total Other Decreases in Fund Resources:
Increase (Decrease) in Cash and Investments:
Ending Cash and Investments
50821
Nonspenclable
50831
Restricted
50841
Committed
50851
Assigned
50891
Unassigned
Total Ending Cash and Investments
The accompanying notes are an integral part of this statement.
Total for All
104 Special
Funds
001 Current
103 Criminal
Investigative
(Memo Only)
Expense
Justice
Unit
71,128,008
19,831,909
647,725
98,895
17,520,461
14,876,449
368,476
1,534,556
1,496,542
-
2,054,120
1,322,193
80,644
24,496,103
770,868
-
232,501
112,922
-
-
3,813,926
1,159,088
36,781
3,310
49,651,667
19,738,062
485,901
3,310
4,444,957
3,865,883
-
-
6,548,423
6,166,828
381,295
300
9,150,008
-
-
-
3,259,132
2,453,687
1,425,605
1,314,370
57,536
57,536
958,513
958,513
-
-
25,844,174
14,816,817
381,295
300
23,807,493
4,921,245
104,606
3,010
11,900,686
-
-
-
4,721,305
917,407
509,106
75,886
17,131,097
993,293
11,562,669
102,565
1,238,463
132,471
4,721,305
1,025,372
416,100
33,414
17,938,537
1,293,822
-
-
23,000,053
4,620,716
104,606
3,010
24,995,972
1,001,782
752,331
88,470
65,616
65,616
-
-
48,952,572
3,271,326
13,435
20,113,901
20,113,901
-
-
94,128,061
24,452,625
752,331
101,905
Page 12
City of Port Orchard
Pvs,4#f
For the Year Ended December 31, 2023
206 Bond
107 Community
108 Paths &
111 Impact
Redemption
Events
Trails
Mitigation Fee
Fund
Beginning Cash and Investments
308 Beginning Cash and Investments
321,780
13,784
5,304,555
388/588 Net Adjustments
-
-
-
Revenues
310 Taxes
163,426
320 Licenses and Permits
-
-
330 Intergovernmental Revenues
1,275
-
340 Charges for Goods and Services
-
4,741,576
350 Fines and Penalties
-
-
-
360 Miscellaneous Revenues
19,908
752
317,844
15
Total Revenues:
183,334
2,027
5,059,420
15
Expenditures
510 General Government
-
-
579,074
-
520 Public Safety
-
530 Utilities
-
540 Transportation
-
111,872
550 Natural/Economic Environment
111,235
-
560 Social Services
-
570 Culture and Recreation
-
-
Total Expenditures:
111,235
-
690,946
-
Excess (Deficiency) Revenues over Expenditures:
72,099
2,027
4,368,474
15
Other Increases in Fund Resources
391-393, 596 Debt Proceeds
-
-
-
-
397 Transfers -In
399,652
385 Special or Extraordinary Items
-
381,382,389, Other Resources
-
395,398
Total Other Increases in Fund Resources:
-
-
399,652
Other Decreases in Fund Resources
594-595 Capital Expenditures
-
-
-
591-593, 599 Debt Service
-
-
-
299,652
597 Transfers -Out
-
-
1,548,341
-
585 Special or Extraordinary Items
-
-
-
581,582,589 Other Uses
-
-
-
-
Total Other Decreases in Fund Resources:
-
-
1,548,341
299,652
Increase (Decrease) in Cash and Investments:
72,099
2,027
2,820,133
100,015
Ending Cash and Investments
50821 Nonspenclable
-
-
-
-
50831 Restricted
393,879
15,811
8,124,688
100,015
50841 Committed
-
-
-
-
50851 Assigned
50891 Unassigned
-
-
-
-
Total Ending Cash and Investments
393,879
15,811
8,124,688
100,015
The accompanying notes are an integral part of this statement.
Page 13
City of Port Orchard
Pvs,4#f
For the Year Ended December 31, 2023
Beginning Cash and Investments
308
Beginning Cash and Investments
388/588
Net Adjustments
Revenues
310
Taxes
320
Licenses and Permits
330
Intergovernmental Revenues
340
Charges for Goods and Services
350
Fines and Penalties
360
Miscellaneous Revenues
Total Revenues:
Expenditures
510
General Government
520
Public Safety
530
Utilities
540
Transportation
550
Natural/Economic Environment
560
Social Services
570
Culture and Recreation
Total Expenditures:
Excess (Deficiency)
Revenues over Expenditures
Other Increases in
Fund Resources
391-393, 596
Debt Proceeds
397
Transfers -In
385
Special or Extraordinary Items
381, 382, 389,
Other Resources
395,398
Total Other Increases in Fund Resources:
Other Decreases in Fund Resources
594-595
Capital Expenditures
591-593, 599
Debt Service
597
Transfers -Out
585
Special or Extraordinary Items
581,582,589
Other Uses
Total Other Decreases in Fund Resources:
Increase (Decrease) in Cash and Investments:
Ending Cash and Investments
50821
Nonspenclable
50831
Restricted
50841
Committed
50851
Assigned
50891
Unassigned
Total Ending Cash and Investments
The accompanying notes are an integral part of this statement.
302 Capital
304 Street
309 Real Estate
Construction
Capital Projects
Excise Tax
411 Water Utility
547,631
2,299,051
4,182,707
12,363,634
2,112,110
228,355
294,741
-
-
-
5,986,155
-
-
-
47,139
76,684
114,989
136,485
740,253
305,039
409,730
2,248,595
6,773,547
3,179,067
-
-
-
3,179,067
305,039
409,730
2,248,595
3,594,480
11,121,075
-
-
186,981
2,005,465
965,795
432,986
-
-
-
-
10,586
13,126,540
965,795
432,986
197,567
4,614,244
1,521,656
-
1,952,252
119,493
-
-
464,369
1,350,394
797,198
-
-
-
-
18,586
6,084,131
1,521,656
797,198
2,435,207
7,347,448
(146,131)
1,884,383
1,356,840
7,606,594
845,312
6,067,090
288,485
1,307,608
13,720,474
7,895,079
2,152,920
6,067,090
13,720,474
Page 14
City of Port Orchard
Pvs,4#f
For the Year Ended December 31, 2023
Beginning Cash and Investments
308
Beginning Cash and Investments
388/588
Net Adjustments
Revenues
310
Taxes
320
Licenses and Permits
330
Intergovernmental Revenues
340
Charges for Goods and Services
350
Fines and Penalties
360
Miscellaneous Revenues
Total Revenues:
Expenditures
510
General Government
520
Public Safety
530
Utilities
540
Transportation
550
Natural/Economic Environment
560
Social Services
570
Culture and Recreation
Total Expenditures:
Excess (Deficiency)
Revenues over Expenditures
Other Increases in
Fund Resources
391-393, 596
Debt Proceeds
397
Transfers -In
385
Special or Extraordinary Items
381, 382, 389,
Other Resources
395,398
Total Other Increases in Fund Resources:
Other Decreases in Fund Resources
594-595
Capital Expenditures
591-593, 599
Debt Service
597
Transfers -Out
585
Special or Extraordinary Items
581,582,589
Other Uses
Total Other Decreases in Fund Resources:
Increase (Decrease) in Cash and Investments:
Ending Cash and Investments
50821
Nonspenclable
50831
Restricted
50841
Committed
50851
Assigned
50891
Unassigned
Total Ending Cash and Investments
The accompanying notes are an integral part of this statement.
500 Equipment
421 Storm
431 Sewer
Rental and
Drainage Utility
Utility
Revolving
2,546,821
18,979,434
3,990,082
38,014
126,912
-
-
1,871,483
9,874,789
1,251,232
22,247
50,193
-
114,219
903,307
190,291
2,172,875
10,828,289
1,441,523
1,394,683
4,576,258
-
-
-
693,573
1,394,683
4,576,258
693,573
778,192
6,252,031
747,950
-
592,630
-
700
375,056
46,878
700
967,686
46,878
579,656
1,792,586
999,710
188,177
33,288
1,013
500
363,600
-
768,333
2,189,474
1,000,723
10,559
5,030,243
(205,895)
2,557,380
24,009,677
3,784,187
2,557,380
24,009,677
3,784,187
Page 15
City of Port Orchard
7iduciary Fund Resources and Uses Arising from Cash Transactions
For the Year Ended December 31, 2023
388 Beginning Cash and Investments 81
388&588 Net Adjustments
310-390 Additions 108.077
510-590 Deductions 108.731
Net Increase (zoomas*)inCash and
(«4)
588 Ending Cash and Investments 27
The accompanying notes are enintegral part ofthis statement.
CITY OF PORT ORCHARD
Notes to Financial Statements
For the Year Ended December 31, 2023
Note 1-Summary of Significant Accounting Policies
The City of Port Orchard was incorporated on September 1, 1890 and operates under the laws of
the state of Washington applicable to a city. The City is a general-purpose local government and
provides public safety, street improvement, park and recreation, and general administrative
services. In addition, the City owns and operates a water, sewer, and storm drainage system.
The City reports financial activity in accordance with the Cash Basis Budgeting, Accounting and
Reporting System (BARS) Manual prescribed by the State Auditor's Office under the authority of
Washington State law, Chapter 43.09 RCW. This manual prescribes a financial reporting
framework that differs from generally accepted accounting principles (GAAP) in the following
manner:
• Financial transactions are recognized on a cash basis of accounting as described below.
• Component units are required to be disclosed, but are not included in the financial
statements.
• Government -wide statements, as defined in GAAP, are not presented.
• All funds are presented, rather than a focus on major funds.
• The Schedule of Liabilities is required to be presented with the financial statements as
supplementary information.
• Supplementary information required by GAAP is not presented.
• Ending balances for proprietary and fiduciary funds are presented using classifications
that are different from the ending net position classifications in GAAP.
A. Fund Accountin
Financial transactions of the government are reported in individual funds. Each fund uses a
separate set of self -balancing accounts that comprises its cash and investments, revenues and
expenditures. The government's resources are allocated to and accounted for in individual funds
depending on their intended purpose. Each fund is reported as a separate column in the financial
statements, except for fiduciary funds, which are presented by fund types. The total column is
presented as "memo only" because any interfund activities are not eliminated. The following fund
types are used:
C;Pnprnl Fiend
This fund is the primary operating fund of the government. It accounts for all financial resources
except those required or elected to be accounted for in another fund.
Page 17
CITY OF PORT ORCHARD
Notes to Financial Statements
For the Year Ended December 31, 2023
Special Revenue Funds
These funds account for specific revenue sources that are restricted or committed to expenditures
for specified purposes of the government.
Debt Service Funds
These funds account for the financial resources that are restricted, committed, or assigned to
expenditures for principal, interest and related costs on general long-term debt.
Capital Projects Funds
These funds account for financial resources which are restricted, committed, or assigned for the
acquisition or construction of capital facilities or other capital assets.
PROPRIETARY FUND TYPES:
Ente rise Funds
These funds account for operations that provide goods or services to the general public and are
supported primarily through user charges.
Internal Service Funds
These funds account for operations that provide goods or services to other departments or funds
of the government on a cost reimbursement basis.
FIDUCIARY FUND TYPES:
Fiduciary funds account for assets held by the government in a trustee capacity or as a custodian
on behalf of others.
Custodial Funds
These funds are used to account assets that the government holds on behalf of others in a custodial
capacity.
B. Basis of Accounting and Measurement Focus
Financial statements are prepared using the cash basis of accounting and measurement focus.
Revenues are recognized when cash is received and expenditures are recognized when paid.
In accordance with state law the City also recognizes expenditures paid during twenty days after
the close of the fiscal year for claims incurred during the previous period.
Page 18
CITY OF PORT ORCHARD
Notes to Financial Statements
For the Year Ended December 31, 2023
C. Cash and Investments
See Note 3- Deposits and Investments.
D. Capital Assets
Capital assets are assets with an initial individual cost of more than $5,000 and an estimated useful
life in excess of one year. Capital assets and inventory are recorded as capital expenditures when
purchased.
E. Compensated Absences
Vacation leave may be accumulated up to 320 hours at year end and up to 240 hours is payable
upon separation or retirement. Sick leave may be accumulated up to 960 hours at year end and for
all employees except LEOFF 11 employees upon separation or retirement employees do not receive
payment for unused sick leave. LEOFF 11 employees' (excluding management) sick leave may be
accumulated up to 1040 hours and up to 400 hours is payable upon separation or retirement to the
employee's respective medical health retirement/voluntary employee's beneficiary association
account (HRA/VEBA). LEOFF 11 employees' (excluding management) vacation leave may be
accumulated up to 320 hours and up to 240 hours is payable in cash upon separation or retirement
while the remaining 80 hours are payable to the employee's respective medical health
retirement/voluntary employee's beneficiary association account (HRA/VEBA). LEOFF 11
employees (excluding management) earn 120 hours holiday leave annually and may carry over 96
hours at year end. Holiday leave is payable upon separation or retirement up to 96 hours. Payments
are recognized as expenditures when paid.
F. Long -Term Debt
See Note 5- Long-term Debt.
G. Restricted and Committed Portion of Ending Cash and Investments
Beginning and Ending Cash and Investments are reported as restricted or committed when it is
subject to restrictions on use imposed by external parties or due to internal commitments
established by ordinance. When expenditures that meet restrictions are incurred, the City intends
to use the most restricted resources first.
Restrictions and commitments of Ending Cash and Investments consist of $25,061,588.
Page 19
CITY OF PORT ORCHARD
Notes to Financial Statements
For the Year Ended December 31, 2023
Cash & Investments
Purpose
Amount
Restricted
Affordable Housing
$
169,737
Restricted
2021 Legislative Law Enforcement Funding
$
31,215
Restricted
PCB Settlement
$
17,984
Restricted
Opoid Settlement
$
25,333
Restricted
Public Transportation Tax
$
757,513
Restricted
Criminal Justice
$
752,331
Restricted
Law Enforcement Investigations
$
88,470
Restricted
Tourism
$
393,879
Restricted
Paths & Trails
$
15,811
Restricted
Capital Projects
$
100,015
Restricted
Capital Projects
$
6,067,090
Restricted
Parks Projects
$
1,945,092
Restricted
Transportation Projects
$
5,413,445
Restricted
McCormick Woods Transportation Projects
$
419,466
Restricted
Old Clifton/Anderson Hill Intersection Improvements
$
346,685
Restricted
LTGO Bond Proceeds
$
7,606,594
Restricted
Transportation Improvement Board- Grant Received in Advance
$
690,475
Restricted
Blueberry/Bethel Roundabout
$
154,837
Committed
Recreational Programs, Activities, or Capital Projects
$
65,616
Total
$
25,061,588
Note 2 — Budget Compliance
The City of Port Orchard adopts biennial appropriated budgets for all funds. These budgets are
appropriated at the fund level. The budget constitutes the legal authority for expenditures at that
level. Biennial appropriations for these funds lapse at the end of biennial period.
Biennial appropriated budgets are adopted on the same basis of accounting as used for financial
reporting.
Page 20
sm
CITY OF PORT ORCHARD
Notes to Financial Statements
For the Year Ended December 31, 2023
appropriatea ana actual ex encuures for the ie a1i acio tea nua ets were as zoitow
Fund
2023-2024 Final
Appropriated
Biennial Budget
2023 Actual
Expenditures
Variance
Fund: 001 - Current Expense
$ 46,837,200
$ 14,467,516
$ 32,369,684
Fund: 002 - City Street Fund
$ 8,978,300
$ 2,588,272
$ 6,390,028
Fund: 003 - Stabilization Fund
$ 2,921,000
$
$ 2,921,000
Fund: 103 - Criminal Justice
$ 1,422,800
$ 381,295
$ 1,041,505
Fund: 104 - Special Investigative Unit
$ 106,900
$ 300
$ 106,600
Fund: 107 - Community Events
$ 549,200
$ 111,235
$ 437,965
Fund: 108 - Paths & Trails
$ 15,800
$ -
$ 15,800
Fund: 109 - Real Estate Excise Tax
$ 8,015,800
$ 797,198
$ 7,218,602
Fund: 111 - Impact Mitigation Fee
$ 16,181,800
$ 2,239,287
$ 13,942,513
Fund: 206 - Bond Redemption Fund
Fund: 302 - Capital Construction
Fund: 304 - Street Capital Projects
$ 1,797,400
$ 22,731,300
$ 17,512,400
$ 299,652
$ 6,084,131
$ 1,521,656
$ 1,497,748
$ 16,647,169
$ 15,990,744
Fund: 411 - Water Operating
$ 11,696,900
$ 3,712,492
$ 7,984,408
Fund: 412 - Water Stabilization
$ 1,066,500
$ -
$ 1,066,500
Fund: 413 - Water Capital
$ 22,658,800
$ 2,450,473
$ 20,208,327
Fund: 414 - Water Debt Service
$ 3,096,300
$ 663,039
$ 2,433,261
Fund: 421 - Storm Drainage Utility
$ 4,900,900
$ 1,765,516
$ 3,135,384
Fund: 422 - Storm Drainage Stabilization
$ 543,000
$ -
$ 543,000
Fund: 423 - Storm Drainage Capital Facil
$ 893,200
$ 555,793
$ 337,407
Fund: 424 - Storm Drainage Debt Service
$ 398,400
$ 177,877
$ 220,523
Fund: 431 - Sewer Operating
$ 17,306,100
$ 4,712,626
$ 12,593,474
Fund: 432 - Sewer Stabilization
$ 1,546,300
$ -
$ 1,546,300
Fund: 433 - Sewer Capital
$ 30,457,200
$ 1,771,921
$ 28,685,279
Fund: 434 - Sewer Debt Service
$ 1,927,200
$ 17,346
$ 1,909,854
Fund: 500 - Equipment Rental and Revolving
$ 9,255,300
$ 1,694,296
$ 7,561,004
Fund: 632 - Wastewater Treatment Facil Fee
$ 10,334,900
$ 563,600
$ 9,771,300
Fund 109 Real Estate Excise Tax (above) is reported on the financial statements as Fund 309 Real Estate Excise Tax.
Due to a change in accounting principles the Wastewater Treatment Facility Fee Fund 632 is reported as part of the
Sewer Utility on the Financial Statements.
Budgeted amounts are authorized to be transferred between departments within any fund;
however, any revisions that alter the total expenditures of a fund, or that affect the number of
authorized employee positions, salary ranges, hours, or other conditions of employment must be
approved by the City's legislative body.
Page 21
CITY OF PORT ORCHARD
Notes to Financial Statements
For the Year Ended December 31, 2023
Note 3—DeDosits and Investments
Investments are reported at amortized cost. Deposits and investments by type at December 31,
2023 are as follows:
investment held by city
City's Own as an agency for other
Type of Investment Investments local governments Total
Cash on Deposit $ 2,215,424 $ 27 2,215,451
Washington State Local Government
Investment Pool (LGIP) $ 70,043,036 70,043,036
Kitsap County Investment Pool (KCIP) $ 21,869,601 21,869,601
Total $ 94,128,061 $ 27 94,128,088
It is the City's policy to invest all temporary cash surpluses. The interest on these investments is
prorated to the various funds.
Investments in the State Local Government Investment Pool (LGIP)
The city is a voluntary participant in the Local Government Investment Pool, an external
investment pool operated by the Washington State Treasurer. The pool is not rated and not
registered with the SEC. Rather, oversight is provided by the State Finance Committee in
accordance with Chapter 43.250 RCW. Investments in the LGIP are reported at amortized cost,
which is the same as the value of the pool per share. The LGIP does not impose any restrictions
on participant withdrawals.
The Office of the State Treasurer prepares a stand-alone financial report for the pool. A copy of
the report is available from the Office of the State Treasurer, PO Box 40200, Olympia, Washington
98504-0200, online at www.tre.wa.gov.
Investments in Kitsap County Investment Pool
The city is an involuntary participant in the Kitsap County Investment Pool, an external investment
pool operated by the County Treasurer. The pool is not rated or registered with the SEC. Rather,
oversight is provided by the County Finance Committee in accordance with RCW 36.48.070. The
city reports its investment in the pool at amortized cost, which is the same as the value of the pool
per share. The KCIP does not impose liquidity fees or redemption gates on participant withdrawals.
Custodial Credit Risk
Custodial credit risk for deposits is the risk that, in event of a failure of a depository financial
institution, the city would not be able to recover deposits or would not be able to recover collateral
Page 22
CITY OF PORT ORCHARD
Notes to Financial Statements
For the Year Ended December 31, 2023
securities that are in possession of an outside party. The Cty's deposits and certificates of deposit
are mostly covered by federal depository insurance (FDIC) or by collateral held in a multiple
financial institution collateral pool administered by the Washington Public Deposit Protection
Commission (PDPC).
All investments are insured, registered or held by the city or its agent in the government's name.
Compensating Balances
The amounts reported as cash and cash equivalents also include compensating balances maintained
with certain banks in lieu of payments for services rendered. The average compensating balance
maintained during 2023 was approximately $2,486,413
Note 4 - Property Tax
The county treasurer acts as an agent to collect property tax levied in the county for all taxing
authorities. Collections are distributed at the end of each month.
Property tax revenues are recognized when cash is received by the City. Delinquent taxes are
considered fully collectible because a lien affixes to the property after tax is levied.
The City's regular levy for the year 2023 was $1.121112 per $1,000 on an assessed valuation of
$3,042,683,290 for a total regular levy of $3,411,191.
� 1 1
Debt Service
The accompanying Schedule of Liabilities provides more details of the outstanding debt and
liabilities of the City and summarizes the City's debt transactions for year ended December 31,
2023.
Page 23
CITY OF PORT ORCHARD
Notes to Financial Statements
For the Year Ended December 31, 2023
The debt service requirements for general obligation bonds, notes payable, and intergovernmental
loans are as follows:
2024
1,115,887
714,311
1,830,198
2025
1,166,178
660,856
1,827,035
2026
1,196,477
630,416
1,826,893
2027
1,216,783
598,759
1,815,543
2028
1,247,097
566,241
1,813,338
2029-2033
6,115, 340
2,300,898
8,416, 238
2034-2038
4,487,279
1,442,025
5,929,304
2039-2043
3,886,014
579,510
4,465,524
2044-2048
75,452
905
76,357
2049-2053
75,452
905
76,357
2054-2058
15,090
181
15,271
Grand Total
20,597,051
7,95,007
28,092,057
The city has entered into agreements for the following loans with no activity to report for Fiscal
Year 2023:
Maturity
Contract
Payment
Total Loan
Number
Description
Project
Interest Rate Due Date
Amount
058-22
Drinking Water State Revolving Fund Loan
Well No. 11 Development, Treatment & Booster Pump
1.75% 10(212046
$ 8A8Q,000
028-24
Public Works Board
Bay Street Lift Station-Preconstruction
0.69% 10l4(2028
$ 850,000
l►`mffm c
The city leases land from the State for $20,339.45 per year under a lease agreement that is for 12
years. The lease began June of 2012 and will end June of 2024 that cannot be cancelled.
The city leases a storage building from the State for $967.17 per month under a lease agreement
that is for 3 years. The lease began April of 2022 and will end March of 2025 and can be cancelled
with 90 days' notice.
The city leases office space from Hillstrom Holdings for $3,600 per month under two lease
agreements with an initial term of three years. These leases began January of 2023 and will end
December of 2025 there is an option to be renewed twice for an additional three years each time
ending in December of 2031.
Th city leased four copiers from Pacific Office Automation for $534 per month under a five year
lease agreement that began August 2018 and will end August 2023 and cannot be cancelled. This
agreement ended in 2023.
Page 24
CITY OF PORT ORCHARD
Notes to Financial Statements
For the Year Ended December 31, 2023
The total amount paid for leases in 2023 was $78,798. As of December 31, 2023, the future lease
payments are as follows:
P-MR. ", -7. rOT-M-1, 91 M M "M
2024
$
55,931
2025
$
47,934
2026
$
45,844
2027
$
46,761
2028
$
47,696
2029-2031
$
148,889
Total
$
393,056
� MOTEMMIlm
During the year ended 2023, the city adopted guidance for the presentation and disclosure of
Subscription Based Information Technology Arrangements (SBITA), as required by the BARS
manual. This requirement resulted in the addition of a subscription liability reported on the
Schedule of Liabilities. These liabilities are included on the Schedule 9- Schedule of Long-term
Liabilities.
The city made an annual subscription payment of $7,500 in 2023 for agenda management software.
The SBITA contract began in 2023 has a term for three years and includes an option to extend
automatically in 12-month terms unless either party chooses to terminate. The lease amount
increases by 7% each year.
The city made an annual subscription payment of $15,000 in 2023 for online permitting software.
The SBITA contract began in 2022 has an initial term for three years and includes an option to
extend automatically in 12-month terms unless either party chooses to terminate.
The city made an annual subscription payment of $20,088 in 2023 for permitting software. The
SBITA contract began in 2022 has a term for three years and includes an option to extend
automatically in 12-month terms unless either party chooses to terminate. The lease amount
increases by 2.5% each year.
The city made an annual subscription payment of $50,672 in 2023 for financial software. The
SBITA contract began in 2018 has an initial term for five years and includes an option to extend
automatically in 12-month terms unless either party chooses to terminate.
The total amount paid for leases in 2023 was $93,260. As of December 31, 2023, the future SBITA
payments are as follows:
Page 25
CITY OF PORT ORCHARD
Notes to Financial Statements
For the Year Ended December 31, 2023
The LEOFF I Retiree Medical Plan is a closed, single -employer, defined -benefit OPEB plan
administered by the City as required by RCW 41.26. The plan pays for 100% of eligible retirees'
healthcare costs on a pay-as-you-go basis. As of December 31, 2023, the plan had three members,
all retirees. As of December 31, 2023, the city's total OPEB liability was $1,549,712 as calculated
using the alternative measurement method. For the year ended December 31, 2023 the City paid
$38,085 in benefits.
11ote ' Pension Plans
StateA. Sj2onsored Pension Plans
Substantially all City's full-time and qualifying part-time employees participate in the following
statewide retirement systems administered by the Washington State Department of Retirement
Systems (DRS), under cost -sharing, multiple -employer public employee defined benefit and
defined contribution retirement plans: Public Employees' Retirement System (PERS) and Law
Enforcement Officers' and Fire Fighters' Retirement System (LEOFF).
The State Legislature establishes, and amends, laws pertaining to the creation and administration
of all public retirement systems.
The Department of Retirement Systems, a department within the primary government of the State
of Washington, issues a publicly available Comprehensive Annual Financial Report (ACFR) that
includes financial statements and required supplementary information for each plan.
The DRS ACFR may be downloaded from the DRS website at www.drs.wa.gov.
At June 30, 2023, the City's proportionate share of the collective net pension liabilities (assets)
was as follows:
f 0%
I ,531
:4
1 0 4%
t
1.00
4•
Page 26
CITY OF PORT ORCHARD
Notes to Financial Statements
For the Year Ended December 31, 2023
Only the net pension liabilities are reported on the schedule 09.
The City also participates in LEOFF Plan 1. The LEOFF Plan 1 is fully funded and no further
employer contributions have been required since June 2000. If the plan becomes underfunded,
funding of the remaining liability will require new legislation. Starting on July 1, 2000, employers
and employees contribute zero percent.
[WOUMMM
The City also participates in the LEOFF Plan 2. The Legislature, by means of a special funding
arrangement, appropriates money from the state general fund to supplement the current service
liability and fund the prior service costs of Plan 2 in accordance with the recommendations of the
Pension Funding Council and the LEOFF Plan 2 Retirement Board. This special funding situation
is not mandated by the state constitution and could be changed by statute.
The City of Port Orchard is a member of the Association of Washington Cities Risk Management
Service Agency (AWC RMSA. Chapter 48.62 RCW authorizes the governing body of any one or
more governmental entities to form together into or join a pool or organization for the joint
purchasing of insurance, and/or joint self -insuring, and/or joint hiring or contracting for risk
management services to the same extent that they may individually purchase insurance, self -insure,
or hire or contract for risk management services. An agreement to form a pooling arrangement was
made pursuant to the provisions of Chapter 39.34 RCW, the Interlocal Cooperation Act. The AWC
RMSA was formed on January 1, 1989, when 32 municipalities in the State of Washington joined
by signing an Interlocal Governmental Agreement to pool their self -insured losses and jointly
purchase insurance and administrative services. As of December 31, 2023, 106 entities participate
in the AWC RMSA pool.
The AWC RMSA allows members to establish a program of joint insurance and provides risk
management services to all members. All coverages, with the exception of pollution liability, are
on an occurrence basis. The AWC RMSA provides all risk property, comprehensive crime, general
liability, automobile liability, police liability, public officials' liability, employee fidelity and
faithful performance, pollution liability, cyber liability, and equipment breakdown insurance
coverage. Equipment breakdown is included with the property insurance carrier. Pollution and
cyber liability coverages are stand-alone policies which the AWC RMSA procures for its
members. The AWC RMSA allows members with airports to group purchase airport liability
coverage, and members with drones to group purchase property and liability coverage.
Page 27
CITY OF PORT ORCHARD
Notes to Financial Statements
For the Year Ended December 31, 2023
Members pay an annual assessment to the AWC RMSA. The AWC RMSA is responsible for
payment of all covered causes of loss against the jurisdiction above the stated retention. All
members in the AWC RMSA have $15 million in both per occurrence and aggregate liability
limits. AWC RMSA is self -insured for its Self -Insured Retention (SIR) of $500,000, per
occurrence, and is reinsured by National League of Cities Mutual Insurance Company (NLC MIC)
for the additional $500,000. $9.5 million in excess liability coverage limits is provided through an
excess liability policy purchased from National League of Cities Mutual Insurance Company
(NLC MIC). The $5 million in excess liability coverage limits above the first layer of excess
coverage is purchased from Hallmark Specialty Insurance Company. Since AWC RMSA is a
cooperative program, there is joint liability among the participating members. The property
reinsurance coverage is purchased through NLC MIC and excess property coverage is purchased
through AIG Specialty Insurance Company and CHUBB. In 2023, AWC RMSA carried a retention
of $300,000, NLC MIC reinsures up to $3 million, AIG Specialty Insurance Company provides
excess insurance up to $50 million, and CHUBB provides the remaining limits up to a total of
$250 million. All commercial policies have been purchased through the pool's Broker of Record,
Aon.
Members contract to remain in the AWC RMSA pool for a minimum of one year and must give a
one-year notice before terminating participation. Even after termination, a member is still
responsible for contributions to the Pool for any unresolved, unreported, and in -process claims for
the period they were signatory to the Interlocal Governmental Agreement.
The AWC RMSA establishes a loss fund for both reported and unreported insured events, which
includes estimates of both future payments of losses and related claim adjustment expenses.
In accordance with WAC 200.100.02023, the AWC RMSA is governed by a board of directors,
which is comprised of elected officials of participating members.
Note 11. Joint Ventures
In 1983, the City of Port Orchard and West Sound Utility District (previously the Karcher Creek
Sewer District) amended an intergovernmental agreement relating to the construction and
management of the secondary wastewater treatment facility. In April of 2014 the City and District
signed an interlocal agreement for the management and operation of the j oint wastewater treatment
facility for an additional term of 25 years. This joint venture establishes a Sewer Advisory
Committee (SAC) consisting of three representatives from each entity who prepare and monitor
the Facility's budget. The District and the City share 50% ownership in the facility's total assets.
The Utility District is responsible for the daily operation of the facility. The participants pay their
share of the expenses based on their portion of flow into the facility. The City and the District pay
the joint venture an amount determined during the budget process to cover maintenance, operation,
Page 28
CITY OF PORT ORCHARD
Notes to Financial Statements
For the Year Ended December 31, 2023
capital improvements and debt monthly. The current cost sharing is 48.83% City and 51.17%
District and in 2023 the city paid $1,710,786.
The City was the lead agency on the wastewater treatment plant expansion project, and is the
signatory on two Public Works Trust Fund Loans for the Facility's expansion. In 2004, the city
guaranteed two Public Works Trust Funds loans of the South Kitsap Water Reclamation Facility,
a legally separate entity. In the event that the South Kitsap Water Reclamation Facility is unable
to make a payment, City of Port Orchard will be required to meet the obligation. The total amount
of outstanding debt subject of this guarantee at year end was $361,800. Revenues of the facility
are used to make debt service payments on the two loans. Annually, the facility makes a payment
to the City to cover the debt service on these loans. The SAC recommended and the City Council
and the District Commissioners approved using a portion of Wastewater Treatment Facility Fees
collected by each jurisdiction to help make the annual debt payments. This cost sharing formula
is 50% and in 2023 each entity paid $200,000.
Note 12. Shmiftcant Commitments or ObliLyations
580 Zone Reservoir (Water CFC Reimbursement): At the year-end the city had a commitment
for a development agreement C003-07 Amendment 1, adopted in 2019 with McCormick
Communities, LLC. The agreement allows for reimbursement for construction of the 580 Zone
Reservoir for a total of $2,789,915. The reimbursement is paid from the Water Capital Facility
Fees collected by the city from development within the Western Service Area pursuant to the
reimbursement agreement. The reimbursement amount is set and fixed at $1,000 per applicable
connection of Water Capital Facility Charge Fees collected in the area by the city. In 2023, the
city paid $211,000. As of December 31, 2023; the amount outstanding is $2,393,915.
Note: The reimbursement amount is fixed at $1,000.
Glenwood Connector Roadway(Transportation Impact Fee Reimbursement): At the year-
end the city had a commitment for a development agreement C035-21 with McCormick Land
Company. The agreement allows for a reimbursement for construction of the Glenwood Connector
Roadway and the Old CliftonlFeigley intersection for a total of $2,200,296.37. The reimbursement
is paid from the Transportation Impact Fees collected by the city from development within the
McCormick Urban Village pursuant to the development agreement. Per the agreement
reimbursement rate shall be increased annually by CPI-U (Seattle/Tacoma/Bellevue) for the most
recent twelve-month period (January 1 st to December 31 st) prior to the date of the adjustment.
Such adjustment shall take effect on March 1st each year, commencing on March 1, 2021. For
2021 the reimbursement amount was established at $720.80 and adjusted on March 1, 2021 to a
value of $733.05. From March 1, 2021 thru Feb 28,2022 the value for reimbursement was $733.05.
From March 1, 2022 thru Feb 28,2023 the value for reimbursement was $766.77. From March 1,
Page 29
CITY OF PORT ORCHARD
Notes to Financial Statements
For the Year Ended December 31, 2023
2023 thru Feb 28,2024 the value for reimbursement was $835.78. In 2023, the city paid
$111,871.82. As of December 31, 2023, the amount outstanding is $1,225,470.83.
Note: The reimbursement amount is annually adjusted per CPI-U effective March I each year.
Old Clifton Road/Campus Parkway Roundabout (Transportation Impact Fee Credit): At the
year-end the city had a commitment for a development agreement C035-21 with McCormick
Communities, LLC. The agreement allows for a credit for construction of the Old Clifton
Rd/Campus Pkwy Roundabout Transportation Impact Fee (TIF) Study 1.5C and McCormick
Woods Drive Intersection TIF 2.08 and for a total up to $3.2 million or $1,600,000 for each project.
The total credit amount will be established upon project acceptance and final certified cost if less
than the total $3.2 million. The city established the maximum credit for the Old Clifton
Road/Campus Parkway Roundabout with Resolution 002-23 on February 28,2023. The maximum
credit was established pursuant to the agreement by adjusting the engineers estimate of $1.6
million by CPI-U of 1.7% on March 1, 2021, and an additional CPI-U increase of 4.6% on March
1, 2022, for a total maximum credit value of $1,702,051. The credit is given at the time
Transportation Impact Fees are collected by the city from development. Per the agreement
reimbursement rate shall be increased annually by CPI-U (Seattle/Tacoma/Bellevue) for the most
recent twelve-month period (January I st to December 31st) prior to the date of the adjustment.
Such adjustment shall take effect on March 1st each year. The Transportation Fee credit amount
was established at $1,000 as of February 2021 and was adjusted on March 1, 2021 to a value of
$1,017. From March 1, 2021, thru Feb 28,2022 the value for credit was $1,017. From March 1,
2022 thru Feb 28,2023 the value for credit was $1,063.78. From March 1, 2023, thru Feb 28,2024
the value for credit was $1,159.52. In 2023, the city provided a total credit amount of $155,205.48.
As of December 31, 2023, the amount of credit available is $1,320,636.
Note: The credit amount is annually adjusted per CPI-U effective March I each year.
The Old Clifton Road/McCormick Woods Drive Intersection Improvement has not yet been
constructed and therefore credit for this project has not yet been approved.
Sidney Road Apartments (Park Impact Fee Credit): At the year-end the city had a commitment
for a development agreement C076-21 with Sidney Road (Haven) Apartments, LLC. The
agreement allows for the developer to receive a park impact fee credit for the Ruby Creek Regional
Park (PK4) up to a total of $126,144 or certified costs if less than the identified max, if the
Developer transfers the Planned Park Property to the City. The credit is given at the time park
impact fees are collected by the city from the development if the Park property is deeded over to
the City. As of December 31, 2023 no credit has been provided.
McCormick Communities, LLC (Water CFC Credit): As of March 14, 2022, the city had a
commitment for a development agreement C048-22 with McCormick Communities, LLC. The
agreement allows for a max credit amount of $11,840,625 for certified construction cost if less
than the max for the following five Water Capital Improvement Projects:
Page 30
CITY OF PORT ORCHARD
Notes to Financial Statements
For the Year Ended December 31, 2023
1. CIP No. 09 Well 12 Development, Treatment, and Booster Pump Station ($7 mil)
2. CIP No. 13 390 to 580 Zone Booster Station 2nd Lift (Glenwood) ($725,000)
3. CIP No. 14 390 to 580 Zone Transmission Main (to Glenwood PS) ($515,624)
4. CIP No. 15 580 to 660 Zone Booster Station ($750,000)
The total credit amount will be established upon project acceptance and final certified cost if less
than the total $11,840,625. The credit is given at the time water capital facility fees are collected
by the city from the builders. The water capital facility fee credit amount was established at $5,920
as of March 1, 2022 and adjusted to $6,517.92 as of October 1, 2022 per the agreement and POMC.
From October 1, 2022 thru September 30, 2023 the fee was $6,517.92. From October 1, 2023 thru
September 30, 2024 the fee will be $6,817.74.
In 2023, the city provided credit in the amount of $713,749.58 against CIP No.16 660 Zone Storage
of $2,850,000 leaving a total credit balance for this project of $1,598,069.14.
Note: The credit amount is annually adjusted per CPI-U effective October 1 each year per POMC
13.04.065
Sidney Rd(S)-Haven Townhomes (Transportation Impact Fee Credit): As of May 10, 2022,
the city had a commitment for a development agreement C070-22 with Haven Townhomes LLC.
The agreement allows for a credit for construction of the Sidney Rd (S) Widening Transportation
Impact Fee (TIF) Study 2.05 for the west side of the street improvement for a total up to $315,949
or up to the full anticipate TIF's to be paid if certified costs are larger than expected. The credit is
given at the time Transportation Impact Fees are charged by the city for this development. As of
December 31, 2023 no credit has been provided.
McCormick Communities, LLC (Park Impact Fee Credit): As of September 26, 2022, the city
had a commitment for a development agreement C110-22 with McCormick Communities, LLC
for park improvements as identified below. The agreement allows for a max credit amount of
$5,320,285, to be limited to the total park impact fees due on the Project, the estimated cost for the
Park Improvements Projects or the actual costs incurred by McCormick (determined by the final
certified construction cost) whatever amount is less.
1. Prior McCormick Payment C002-10 ($643,743)
2. McCormick Village Park Phase 3 ($1,250,000)
3. St. Andrew's Multi -Modal Trail (in McCormick Woods) ($979,012)
4. McCormick West Multi -Modal Trail Phase 1 ($1,468,518)
5. McCormick West Multi -Modal Trail Phase 2 ($979,012)
The city provided a credit amount of $643,743 to reflect the prior payment and contract with
McCormick Communities. In 2023, the city provided credit in the amount of $273,088 leaving a
total credit balance for this project of $348,567.
Page 31
CITY OF PORT ORCHARD
Notes to Financial Statements
For the Year Ended December 31, 2023
Note: The maximum park impact fee credit per dwelling unit is fixed at $2,008 and will not be
adjusted per the agreement.
Blueberry Apartments (Transportation Impact Fee Credit): As of June 27, 2023, the city had
a commitment for a development agreement C039-23 with Blueberry Apartments QOZB LLC.
The agreement allows for a credit for dedication of certain property necessary for the City to
construction a portion of Bethel Phase 1 of the Bethel/Sedgwiek Corridor Ph. l (TIF) Study 2.04A.
The credit shall be limited to the lessor of the total transportation impact fees due on the project
(currently estimated at $245,245.84) or the value of the Transportation improvement project
property dedication. The credit is given at the time Transportation Impact Fees are charged by the
city for this development. As of December 31, 2023 no credits has been provided.
Diaz Meadows (Water CFC Credit):
As of October 10, 2023, the city had a commitment for a development agreement C082-23 with
Diaz Meadows LLC. The agreement allows for a credit for design, permitting and construction for
a portion of the 580 to 390 Zone transmission project identified as project #8 on Water System
Capital Improvement Plan for a total credit of $182,250. The credit is given at the time water
capital facility fees are collected by the city from the builders. As of December 31, 2023 no credits
has been provided.
Blake Decision. In February 2021, the Washington State Supreme Court issued an opinion in State
of Washington v. Blake, declaring that RCW 69.50.4013, Washington's simple possession of a
controlled substance statute violates the due process clause of the state and federal constitution.
Individuals convicted under that statute beginning in 1971 may be eligible to have their convictions
vacated and/or be resentenced. All penalties, fines and restitution (Legal Financial Obligations
"LFO") imposed in connection with simple possess convictions must be refunded.
At this time the City does not have the information necessary to make an estimate of any potential
liability. It is the city's position that this liability is the responsibility of the State. The State has
thus far provided funding sufficient for the City to process vacations and refund LFOs.
Page 32
0
O
co
C\j
C
m
C
m
LO
w
C
Q
co
'T
dt
m
m
N
m
m
C
LO
0
Q
C�
0i
llzt
lr
rl-,
'Ili
cc�
(\!
cc�
cc�
0) W
0
Ixi
LO
to
Ul)
(D
(D
IlT
m
'T
r-
0)
IzT
CD
co
0)
N
Cd
cli
C\j
r--
(0
0
a)
V)
co
p-
LO
co
N
0
T
w
0
Q
U')
co
m
(o
N
O
-,t
co
co
C.0
0
0
C
Q
C
N
Cli
U)
Cli
�
rl-,
C)
(C
co
Ili
N
cl
CO
(0
cc
C)
C
LO
to
(N
�T
co
�2
�
.2
r-
N
It
O
0
CD
co
m
co
m
U')
LO
0
Q
co
0
m
N
0
w
O
R
"trt
O)
Lr)
cc�
cc�
r_
In
LO
N
CN
a)
'IT
r-
O
cz
m
U')
'IT
m
1-
m
0
C�
a)
Nm
co
m
LO
I-
C
C�
Vi
Ci
C\!
—
C�
LQ
—
Cli
L6
Ul)
co
N
LO
(0
C6
m
w co
m
�T
C6
LO
(D
C
co
N
0)
m
cli
C\j
co
00
rl-
LO
co
lzT
m
m
m
U*)
N
CD
CD
cli
CD
N
0
N
0
cq
C)
N
0
N
0
cq
C)
N
CD
N
C)
(N
0
r
N(D
co
(D
.2
m
0
O
(D
C
0
-i
0
-j
CD
M
0
U-
LL
0
0
U)
>
a)
>
(1)
m
to
0
0
-0
0
U)
X
0
co
0
m
0
m
0
co
LLJ
(3)
-Z6
V)
(n
(n
Cl)
—
0
(n
o
c
U)
N
>1
0
0
(D
a_
0-
(n
a)
0
—
U)
co
L)
0
.0
L)
co
C:
o
E
CD
16
c
ui
a-
-0
-0
�c
.0
Q.
0ca
0
z
I=
0
a)
CL
0
0
:3
CL
:3
CL
CL
:3
0
(D
co
(D
m
N
(N
N
N
C)
0
I'll
1-
Lr)
—
(.0
00
co
(Y)
00
00
CO
00
00
00
6
L()
cli
(D
cl�
(D
cl�
a)
4
(D
4
co
0�
co
cyi
(D
C13
(D
(yi
co
C6
(D
0)
co
cli
w
>
N
C\l
CN
N
cli
CN
CN
N
N
CN
CN
N
CN
Page 33
C)
0
N
0
C
0
m
4m
cn
m
N
co
C
U'>
w
0
as u
C6
PI-
(6
—
L6
—
co
co
N
Wm
co
N
w
C)
C)
co
co
m
co
CD
C)
0
0
co
00
N
[,--
co
m
co
m
a
C"!
fl�
cl�
L(i
C�
C�
ll:�
rll:,
pl�,
0
Cl)
CY)
CD
tl-
LO
0
0
It
m
(N
LO
LO
N
C)
C.
00
(D
a)
LO
a)
LO
LR
Ui
0
co
m
0
OD
cli
co
co
co
cli
cr;
0
m
(D
C)
Lo
m
m
00
to
O
cn
co
co
cq
d'
CN
(0
N
V)
N
�T
(N
N
C)
(N
CD
cq
0
cq
C:)
N
CD
CN
C)
CN
CD
CN
co
C.0
LO
co
m
0
m
CN
m
r
(N
m
O
0 —
0
n
0
'a
E
O
c
X
E
>
E
(D
E
ip
(D
cn
—
a)
0
0
(n
m
co
70
(D
<
F-
N
Go
a)
E
(D
cn
Cl)
m
U)
w
0
U)
CD
co
a)
E
0)
a)
C/)
0
cn
m
0
m
N
0-
m
Q)
m
CO
0
06
a.
E=
ro
IE5
CD
-E
0
0
2
CL
0)
<
0
a.
U-
6r-
Z
Lq
Iq
Lq
U�
V�
V�
Lq
ci
m
co
m
(0
co
(Lo
m
(.0
co
Qo
Cl)
co
Cl)
(o
cli
N
cq
C�
C�
N
N
Page 34
The State Auditor's Office is established in the Washington State Constitution and is part of the
executive branch of state government. The State Auditor is elected by the people of Washington
and serves four-year terms.
We work with state agencies, local governments and the public to achieve our vision of increasing
trust in government by helping governments work better and deliver higher value.
In fulfilling our mission to provide citizens with independent and transparent examinations of how
state and local governments use public funds, we hold ourselves to those same standards by
continually improving our audit quality and operational efficiency, and by developing highly
engaged and committed employees.
As an agency, the State Auditor's Office has the independence necessary to objectively perform
audits, attestation engagements and investigations. Our work is designed to comply with
professional standards as well as to satisfy the requirements of federal, state and local laws. The
Office also has an extensive quality control program and undergoes regular external peer review
to ensure our work meets the highest possible standards of accuracy, objectivity and clarity.
Our audits look at financial information and compliance with federal, state and local laws for all
local governments, including schools, and all state agencies, including institutions of higher
education. In addition, we conduct performance audits and cybersecurity audits of state agencies
and local governments, as well as state whistleblower, fraud and citizen hotline investigations.
The results of our work are available to everyone through the more than 2,000 reports we publish
each year on our website, www.sao.wa.ov. Additionally, we share regular news and other
information via an email subscription service and social media channels.
We take our role as partners in accountability seriously. The Office provides training and technical
assistance to governments both directly and through partnerships with other governmental support
organizations.
Other ways to stay in touch
• Main telephone:
(564) 999-0950
• Toll -free Citizen Hotline:
(866) 902-3900
• Email:
webmaster y)sao.waegov
Office of the Washington State Auditor sao.wa.gov Page 35