HomeMy WebLinkAbout- City of Port Orchard - Contract Limited Restricted AppraisalAppntrsAl Gnoup On
Tsn NonrHwEST LLP
for
Larry Bailey
Association of Washington Cities Property Insurance Pool
1076 Franklin Street SE
Olympia, WA 98501-1346
by
Jerry C. Sidwello Appraiser
Appraisal Group of the Northwest LLP
1980 llzth Avenue NE, Suite 270
Bellevue, WA 98004
Limited Restricted Appraisal
of
Port Orchard Library Building
Located at
87 Sidney Street
Port Orchard, WA 98366
c-1936A
AppnaISAL GnOup OF THE NONTHWEST LLP
Central Park Building
1980 112tn Ave. N.E.o Suite 270
Bellevue, WA 98004-2940
(42s) 4s3-9292
(800) 4s3-4408
FAX: (425) 455-9740
E-Mail: agnw@ix.netcom.com
June 8,2001
Larry Bailey
Association of Washington Cities Property Insurance Pool
1076 Franklin Street SE
Olympia, WA 98501-1346
Re: Replacement cost of the Port Orchard library located at 87 Sidney Street, Port Orchard,
Washington under ECS-XL project number 0108-6021.
Dear Mr. Bailey:
In accordance with your request, the undersigned has completed an appraisal, in a restricted
report format, of the replacement cost of the building, the subject property, referenced above.
The most pertinent data gathered and the techniques of valuation are set forth in this report. This
appraisal report is intended to comply with the Uniform Standards of Professional Appraisal
Practice (USPAP) as adopted by the Appraisal Foundation.
Based upon an inspection of the property, and the analysis of cost data, it is concluded that the
current replacement cost of the subject building, effective June l, 2001, is:
SrvnN HuNonnn TwBNrv Ftvn TnousaNo Dor,r,.lns
$725,000
Thank you for the opportunity to be of service. If you have any questions regarding this
appraisal, please feel free to contact us.
Sincerely,
J C. Sidwell
Certified General R.E. Appraiser, WA
27011 SI-DW-EJ-C498CQ
JCS jcs
c-1936A APPRAISAL GROUP ON TUT NORTHWEST LLP
Page I
This is a restricted appraisal report that is intended to comply with the reporting requirements set
forth under Standards Rule 2-2(c) of the Uniform Standards of Professional Appraisal Practice
for a restricted appraisal report. As such, it does not present discussions of the data, reasoning
and analyses that were used in the appraisal process to develop the appraiser's opinion of value.
Supporting documentation concerning the data, reasoning and analyses is retained in the
appraiser's files. The depth of discussion contained in this report is specific to the sole needs of
the client and for the specific intended use stated below. The appraiser is not responsible for
unauthorized use of this report.
Furthermore, in accordance with prior agreement between the client and the appraiser, this report
is the result of a limited appraisal process in that certain allowable departures from specific
guidelines of the Uniform Standards of Professional Appraisal Practice were invoked, inasmuch
as this report provides the current replacement cost of the improvements only. The intended user
of this report is warned that the reliability of the value conclusion provided may be impacted to
the degree there is departure from specific guidelines of USPAP.
CLIENT:Mr. Larry Bailey
Association of Washington Cities Property Insurance Pool
1076 Franklin Street SE
Olympia, WA 98501-1346
APPRAISERS: Jerry C. Sidwell
Appraisal Group of the Northwest LLP
1980 l l2th Avenue NE, Suite 270
Bellevue, WA 98004
SUBJECT:Port Orchard Library building
87 Sidney Street
Port Orchard, WA 98366
REAL ESTATE APPRAISED
The building (Port Orchard library) located at 87 Sidney Street, Port Orchard, WA.
OSTENSIBLE OWNER
City of Port Orchard
PURPOSE OF THE APPRAISAL
The purpose of this appraisal is to estimate the replacement cost of the subject building.
c-t936A APPRAISAI., GROTJP OR.I.UN NOR.I.HWEST LLP
Page2
INTENDED USE OF REPORT
The replacement cost conclusion will be used by Larry Bailey on behalf of the Association
of Washington Cities Property Insurance Pool, the client, for insurance purposes under ECS-
XL project number 0108-6021.
INTEREST VALUED
Replacement cost of the building
EFFECTIVE DATE OF VALUE
June I ,200I
DATE OF REPORT
June 1,2001
PROPERTY DESCRIPTION
The following is a summary of the information obtained by the appraiser at the time of
inspection.
c-1936A APPRAISAL GROUP OF THE NORTHWEST LLP
Page 3
LIBRARY
87 Sidney
Port 0rchard
. ,.., .!
Location Number:Library Construction Masonry
Year Built:1960
Number of Floors:I Above Ground SF:8,847
Perimeter Msmt.:378 Basement SF:0
Walls Roof
Structural:Block/Poured Structural:Wood
Exterior Finish:Stucco/Concrete/Non-Standard Decking:Wood
Interior Finish:Painted Plaster/Drywall Surface Hot Tar
lnterior Finish:Acoustic tile/Non-
Standard
Floorine Carpet Sprinkler System:None
HVAC:Forced air Coverage:004
c-1936A APPRAISAL GROUP OR'IUC NORTHWEST LLP
Page 4
SUBJECT PHOTOS
Looking South at Old Portion of the Library
Looking Southwest at New Portion of Library
c-r936A Appnnrs,lr- Gnoup oF THE NonrHwrsr LLP
Page 5
SUBJECT PHOTOS
Looking North - Old Portion to Left & New Portion to Riglrt
Interior of Old Portion of Library - Near Entrance
c-1 936A AppRArsAr- GRottp olr'l'HE NORTHwES'r t,LP
Page 6
SUBJECT PHOTOS
Interior of Old Portion of Library
Interior of New Portion of Library
c-19364 APPRAISAL GROuP OP TUB NORTHWEST LLP
Page 7
APPRAISAL DEVELOPMENT AND REPORTING PROCESS
There are three distinct approaches to valuing property: the cost approach, the sales
comparison approach, and the income capitahzation approach. Depending on the type of
property and the data available, one or more of these approaches are used in any valuation
assignment. In this appraisal, the replacement cost of the building is the only value
requested by the client, and therefore no land value is required, so none of these methods are
then used in their entirety. The estimation of the cost of the improvements (building) is
derived by using a nationally recognized cost reporting authority.
VALUATION
Replacement Cost of Building
The replacement cost is the current cost to construct improvements of equivalent utility
(as opposed to reproduction cost, which is the cost to make an exact replica). The
source used for estimating the replacement costs of the subject's improvements is the
Marshall Valuation Service Manual, by Marshall and Swift, a nationally recognized cost
reporting authority. The estimates include labor, materials, supervision, contractor's
profit and overhead, architect's fees, normal site preparation, utilities from structure to
lot line, sales taxes, interim interest on normal financing, and insurance; as well as
multipliers to compensate for differing costs in different regions. Not included is a
provision for developer's gross margin, which is the profit to the developer for his time,
effort, risk, and skill in bringing the project to a successful completion. Consideration
has been given to all the building characteristics and adjustments have been made
accordingly. According to information from this manual, the replacement cost of the
subject is:
$725,000
Depreciation and Obsolescence
The subject property is being considered as replacement structure, with similar utility
and with current costs and materials, and thus would not have any depreciation nor any
functional or economic obsolescence.
c-19364 AppRArsAL GRoup or Tun NoRTHwEST LLP
Page 8
ASSUMPTIONS & LIMITING CONDITIONS
1. The enclosed valuation is of replacement cost only for structures with similar utility using current
technology.
2. This valuation is prepared from an onsite inspection by the appraiser and information by a city
representative. The information furnished by others is assumed to be reliable.
3. It is assumed that the existing structure could be replaced with a similar structure on-site according to
current zone and code restrictions. All required licenses, certificates of occupancy, consents, and
other legislative or administrative authority from any local, state, or national government or private
entity or organization have been or can be obtained or renewed for any use on which the value
estimate contained in this report is based. The property conforrts to all applicable zoning and use
regulations and restrictions. The use of the land and improvements is within the boundaries or
properfy lines of the property described and there is no encroachment or trespass.
4. A local multiplier for location and type of structure was used.
5. All utilities are assumed to be present and extended to building site.
6. Costs do not include the land, infrastructure, mitigation, permits or financing.
7. Demolition costs and temporary housing costs are not included. Hazardous materials or conditions
are not identified nor were cost adjustments made to clean up or remove such materials.
8. No additional value has been place on the structure for historical value.
9. There are no hidden, unapparent conditions of the property, subsoil, or structures that render it more
or less valuable. This includes any toxic waste or asbestos insulation that may be present. We take
no responsibility for such conditions or for arranging for engineering studies that may be required to
discover them.
10. We did not observe any hazardous materials, which may or may not be present, on the property. We
have no knowledge of the existence of such materials on or in the property, but am not qualified to
detect such substances. The presence of such substances as asbestos, urea-formaldehyde foam
insulation, and other potentially hazardous materials may affect the value of the property. The value
is estimated under the assumption that there is no such material on or in the property that would
cause a loss in value. No responsibility is assumed for such conditions or for any expertise or
engineering knowledge required to discover them. The client is urged to retain an expert in this field,
if desired.
I 1 . Possession of this report, or a copy thereof does not carry with it the right of publication.
c-1936A APPRAISAL GRCIUP OF THE NORTHWEST I,LP
Page 9
12. No appraiser, by reason of this appraisal, is required to give further consultation or testimony or to be
in attendance in court with reference to the property in question unless prior amangements have been
made.
13. Neither all nor any part of the contents of this report (especially any conclusions as to value, the
identity of any appraiser, or the firm with which the appraiser is connected) shall be disseminated to
the public through advertising, public relations, news, sales, or other media without the prior written
consent and approval ofthe appraiser.
14. Appraisal Group of the Northwest and its associate appraisers and employees assume liability only to
the client and only up to the amount of the fee actually received for this assignment.
15. Appraisal Group of the Northwest and its associate appraisers and employees are not responsible for
any costs incurred to discover or coffect any deficiency in the property. If a lawsuit is instigated by a
lender, partner, part owner in any form of ownership, tenant, or any other party wherein this report
is used in evidence; in the disposition of any and all awards, settlements, or cost, regardless of
outcome, Appraisal Group of the Northwest and its associate appraisers and employees will be held
completely harmless.
16. The forecasts or projections estimates contained herein are based on current market conditions,
anticipated short-term supply-and-demand factors, and a continued stable economy. These forecasts
are, therefore, subject to changes with future conditions.
17. The Americans with Disabilities Act (ADA) became effective January 26,7992. The appraiser has
not made a specific compliance survey and analysis of this property to determine whether or not it is
in conformity with the various detailed requirernents of the ADA. It is possible that a compliance
survey of the property together with a detailed analysis of the requirements of the ADA could reveal
that the property is not in compliance with one or more of the requirements of the act. If so, this fact
could have a negative effect upon the value of the property. Since the appraiser has no direct
evidence relating to this issue, possible noncompliance with the requirements of ADA was not
considered in estimating the value of the property.
c-1936A APPRAISAT, GROIIp OF'I.HE NORTHWEST LLP
Page 10
CERTIFICATION
I certify that, to the best of my knowledge and beliefl
1. The statements of fact contained in this report are true and correct.
2. The reported analyses, opinions, and conclusions are limited only by the reported
assumptions and limiting conditions, and are my personal, impartial, and unbiased
professional analyses, opinions, and conclusions.
3. I have no present or prospective interest in the property that is the subject of this report,
and I have no personal interest with respect to the parties involved.
4. I have no bias with respect to the property that is the subject of this report or to the parties
involved with this assignment.
5. My engagement in this assignment was not contingent upon developing or reporting
predetermined results.
6. My compensation for completing this assignment is not contingent upon the development
or reporting of a predetermined value or direction in value that favors the cause of the
client, the amount of the value opinion, the attainment of a stipulated result, or the
occunence of a subsequent event directly related to the intended use of this appraisal.
7. My analyses, opinions, and conclusions were developed, and this report has been
prepared, in conformity with the Uniform Standards of Professional Appraisal Practice.
8. I certify that, to the best of my knowledge and belief, the reported analyses, opinions and
conclusions were developed, and this report has been prepared, in conformity with the
requirements of the Code of Professional Ethics and the Standards of Professional
Appraisal practice of the Appraisal lnstitute.
9. I, Jerry C. Sidwell, have made a personal inspection of the property that is the subject of
this report.
10. No one has provided significant real property appraisal assistance to the person signing
this certification.
1 1. The use of this report is subject to the requirements of the Appraisal lnstitute regarding
review by its duly authorized representatives.
J Date
c-19364'
C. Sidwell
APPRAISAL CROUP OF THE NORTHWBST LLP
Page 11
QUALIFICATIONS OF APPRAISER
JERRY C. SIDWELL
EDUCATION
Bachelor of Science in Mechanical Engineering:
University of Washington, Seattle, Washington (1980)
CONTINUING EDUCATION
Appraisal of Partial Acquisitions. IRWA (October, 1998)
Highest and Best Use and Market Analysis. Appraisal Institute (April, 1998)
Advanced lncome Capitalization. Appraisal lnstitute (May, 1997)
General Applications. Appraisal lnstitute (April, 1996)
Basic Income Capitalization. Appraisal Institute (February, I99 6)
Standards of Professional Practice, Part B. Appraisal lnstitute (September,1994)
Standards of Professional Practice, Part A. Appraisal Institute (September,1994)
Appraisal Practices. Appraisal Institute (April, 1994)
Principles of Real Estate. Bellevue Community College (Winter Quarter, 1994)
EXPERIENCE
Currently: General Partner, Appraisal Group of the Northwest LLP
Formerly: Staff Appraiser, Appraisal Group of the Northwest LLP (1993-1996)
Currently certified in Washington State as a General Appraiser
(#27 0 - | I - S r-DW-EJ-C4 e 8 CQ)
AFFILIATIONS
Appraisal Institute - Associate Member
International Right of Way Association -- Member
CLIENTS SERVED
Alderwood Water and Sewer District
Bank of Califomia
Bricklin & Gendler
Central Washington Bank
Century Telephone
Chevron USA, Inc.
Coldwell Banker Relocation Services
City of Tacoma
Columbia Bank
Enumclaw School District
Hallmark Mortgage
lnterwest Bank
Kent School District
King County Metro Transit Division
Korea Exchange Bank
National Mortgage Company
O'Rourke, John, Attorney
O.R. Colan Associates, lnc.
Port Blakely Communities
Prudential Relocation Management
Puget Sound Energy
Reid Middleton, Inc.
Shiers Chrey Cox Caulkins DiGiovanni &
Zak
c-1936A.APPRAISAL Gnoup oF THE NORTHWES.T LLP
Qualifications ofJpRRv C. Stowpt-1, Appraiser Page12
Snohomish County
Sound Transit
Union Bank of California
United States Fidelity and Guaranty Co.
Universal Field Services
Washington Capital Management, Inc.
Washington Cities Insurance Authority
(wcIA)
Washington State Dept. of Transportation
Washington State Parks & Recreation
Commission
Weyerhaeuser Co.
c-19364'AppR,AIseL GROUp OF THE NORTHWEST LLP